BC Technology Group Limited
BCTCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $374,747 | $209,837 | $71,480 | $324,338 |
| % Growth | 78.6% | 193.6% | -78% | – |
| Cost of Goods Sold | $192,891 | $17,594 | $23,310 | $49,390 |
| Gross Profit | $181,856 | $192,243 | $92,535 | $302,629 |
| % Margin | 48.5% | 91.6% | 129.5% | 93.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $64,292 | $46,533 | $573,983 | $536,495 |
| SG&A Expenses | $70,520 | $47,172 | $629,796 | $624,675 |
| Sales & Mktg Exp. | $6,228 | $639 | $55,813 | $88,180 |
| Other Operating Expenses | $63,955 | $372,137 | -$4,321 | -$703 |
| Operating Expenses | $134,475 | $419,309 | $625,475 | $623,972 |
| Operating Income | $47,381 | -$227,066 | -$527,529 | -$325,857 |
| % Margin | 12.6% | -108.2% | -738% | -100.5% |
| Other Income/Exp. Net | $8,570 | -$24,781 | -$32,084 | -$33,275 |
| Pre-Tax Income | $55,951 | -$251,847 | -$559,613 | -$359,132 |
| Tax Expense | $1,105 | -$2,058 | $496 | $1,455 |
| Net Income | $47,653 | -$263,862 | -$541,038 | -$375,675 |
| % Margin | 12.7% | -125.7% | -756.9% | -115.8% |
| EPS | 0.08 | -0.61 | -1.28 | -0.95 |
| % Growth | 113.1% | 52.3% | -34.7% | – |
| EPS Diluted | 0.08 | -0.61 | -1.28 | -0.95 |
| Weighted Avg Shares Out | 616,800 | 433,282 | 422,796 | 394,644 |
| Weighted Avg Shares Out Dil | 618,028 | 433,282 | 423,698 | 395,896 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18,010 | $6,521 | $1,448 | $6,568 |
| Interest Expense | $2,378 | $7,598 | $12,642 | $34,409 |
| Depreciation & Amortization | $24,505 | $58,428 | $60,735 | $62,249 |
| EBITDA | $82,834 | -$185,821 | -$486,236 | -$262,474 |
| % Margin | 22.1% | -88.6% | -680.2% | -80.9% |