Blueone Card Inc.

BCRD · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$110$4$25$72
% Growth2,653.6%-84%-65.4%
Cost of Goods Sold$32$75$40$55
Gross Profit$78-$71-$15$17
% Margin71%-1,762.5%-61.5%24.1%
R&D Expenses$60$0$2$0
G&A Expenses$1,238$1,403$1,098$546
SG&A Expenses$1,238$1,554$1,098$546
Sales & Mktg Exp.$0$151$0$0
Other Operating Expenses-$60$0$0$0
Operating Expenses$1,238$1,554$1,098$546
Operating Income-$1,160-$1,624-$1,114-$528
% Margin-1,052.8%-40,605.7%-4,455.5%-731.7%
Other Income/Exp. Net-$16$11-$5-$3
Pre-Tax Income-$1,176-$1,613-$1,119-$531
Tax Expense$0$0$0$0
Net Income-$1,051-$1,613-$1,129-$533
% Margin-954.4%-40,328.5%-4,514.6%-738.8%
EPS-0.083-0.14-0.11-0.054
% Growth40.9%-27.3%-104.8%
EPS Diluted-0.083-0.14-0.11-0.054
Weighted Avg Shares Out12,70911,88010,2939,935
Weighted Avg Shares Out Dil12,70911,88010,2939,935
Supplemental Information
Interest Income$0$11$0$0
Interest Expense$16$0$5$3
Depreciation & Amortization$244$112$32$42
EBITDA-$916-$1,512-$1,081-$486
% Margin-831.4%-37,807.2%-4,325.6%-673%