Blueone Card Inc.
BCRD · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $30 | $96 | $49 | $61 |
| % Growth | -69% | 94.2% | -19.3% | – |
| Cost of Goods Sold | $25 | $35 | -$15 | $47 |
| Gross Profit | $5 | $60 | $65 | $14 |
| % Margin | 17% | 63.3% | 131.3% | 22.3% |
| R&D Expenses | $0 | $0 | $11 | $0 |
| G&A Expenses | $398 | $360 | $536 | $215 |
| SG&A Expenses | $398 | $360 | $536 | $215 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $45 | $38 | -$11 | $0 |
| Operating Expenses | $443 | $398 | $536 | $215 |
| Operating Income | -$438 | -$338 | -$471 | -$201 |
| % Margin | -1,476.7% | -353.6% | -957.5% | -330% |
| Other Income/Exp. Net | -$6 | -$6 | -$5 | -$5 |
| Pre-Tax Income | -$443 | -$344 | -$476 | -$206 |
| Tax Expense | -$79 | -$69 | $0 | $0 |
| Net Income | -$364 | -$274 | -$356 | -$202 |
| % Margin | -1,227.7% | -286.8% | -722.7% | -331.9% |
| EPS | -0.026 | -0.019 | -0.025 | -0.016 |
| % Growth | -32.8% | 22.9% | -57.6% | – |
| EPS Diluted | -0.026 | -0.019 | -0.025 | -0.016 |
| Weighted Avg Shares Out | 14,275 | 14,273 | 14,273 | 12,805 |
| Weighted Avg Shares Out Dil | 14,275 | 14,273 | 14,273 | 12,805 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$6 | $6 | $5 | $5 |
| Depreciation & Amortization | $128 | $128 | $134 | $44 |
| EBITDA | -$315 | -$338 | -$337 | -$157 |
| % Margin | -1,062.3% | -353.6% | -684.5% | -257.8% |