B Communications Ltd
BCOMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,884,000 | $9,103,000 | $8,986,000 | $8,821,000 |
| % Growth | -2.4% | 1.3% | 1.9% | – |
| Cost of Goods Sold | $0 | $1,936,000 | $1,837,000 | $1,895,000 |
| Gross Profit | $8,884,000 | $7,167,000 | $7,149,000 | $6,926,000 |
| % Margin | 100% | 78.7% | 79.6% | 78.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2,839,000 | $2,092,000 | $2,073,000 |
| SG&A Expenses | $490,000 | $3,278,000 | $2,631,000 | $2,619,000 |
| Sales & Mktg Exp. | $490,000 | $439,000 | $539,000 | $546,000 |
| Other Operating Expenses | $6,753,000 | $2,140,000 | $2,277,000 | $1,951,000 |
| Operating Expenses | $7,243,000 | $7,354,000 | $5,524,000 | $6,965,000 |
| Operating Income | $1,641,000 | $1,749,000 | $1,625,000 | $1,856,000 |
| % Margin | 18.5% | 19.2% | 18.1% | 21% |
| Other Income/Exp. Net | -$432,000 | -$349,000 | -$398,000 | -$478,000 |
| Pre-Tax Income | $1,209,000 | $1,400,000 | $1,227,000 | $1,378,000 |
| Tax Expense | $321,000 | $346,000 | $336,000 | $382,000 |
| Net Income | $108,000 | $187,000 | $158,000 | $129,000 |
| % Margin | 1.2% | 2.1% | 1.8% | 1.5% |
| EPS | 1.01 | 1.74 | 1.42 | 1.11 |
| % Growth | -42% | 22.5% | 27.9% | – |
| EPS Diluted | 1.01 | 1.76 | 1.41 | 1.11 |
| Weighted Avg Shares Out | 106,000 | 107,471 | 111,000 | 114,859 |
| Weighted Avg Shares Out Dil | 106,000 | 106,000 | 112,000 | 116,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $111,000 | $22,000 | $20,000 | $28,000 |
| Interest Expense | $464,000 | $417,000 | $352,000 | $442,000 |
| Depreciation & Amortization | $1,202,000 | $1,867,000 | $1,868,000 | $1,889,000 |
| EBITDA | $3,173,000 | $3,674,000 | $3,447,000 | $3,709,000 |
| % Margin | 35.7% | 40.4% | 38.4% | 42% |