The Brink's Company
BCO · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,011,900 | $4,874,600 | $4,535,500 | $4,200,200 |
| % Growth | 2.8% | 7.5% | 8% | – |
| Cost of Goods Sold | $3,743,100 | $3,707,100 | $3,461,900 | $3,235,800 |
| Gross Profit | $1,268,800 | $1,167,500 | $1,073,600 | $964,400 |
| % Margin | 25.3% | 24% | 23.7% | 23% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $834,500 | $688,600 | $687,000 | $629,700 |
| SG&A Expenses | $834,500 | $684,400 | $687,000 | $629,700 |
| Sales & Mktg Exp. | $0 | -$4,200 | $0 | $0 |
| Other Operating Expenses | -$18,700 | $57,900 | $25,300 | -$20,000 |
| Operating Expenses | $815,800 | $742,300 | $712,300 | $609,700 |
| Operating Income | $453,000 | $425,200 | $361,300 | $354,700 |
| % Margin | 9% | 8.7% | 8% | 8.4% |
| Other Income/Exp. Net | -$186,700 | -$189,400 | -$135,100 | -$119,200 |
| Pre-Tax Income | $266,300 | $235,800 | $226,200 | $235,500 |
| Tax Expense | $92,700 | $139,200 | $41,400 | $120,300 |
| Net Income | $162,900 | $87,700 | $170,600 | $105,200 |
| % Margin | 3.3% | 1.8% | 3.8% | 2.5% |
| EPS | 3.68 | 1.9 | 3.61 | 2.13 |
| % Growth | 93.7% | -47.4% | 69.5% | – |
| EPS Diluted | 3.63 | 1.87 | 3.57 | 2.1 |
| Weighted Avg Shares Out | 44,300 | 46,200 | 47,300 | 49,500 |
| Weighted Avg Shares Out Dil | 44,800 | 46,900 | 47,800 | 50,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $48,900 | $36,300 | $23,600 | $12,100 |
| Interest Expense | $235,400 | $203,800 | $138,800 | $112,200 |
| Depreciation & Amortization | $293,300 | $275,800 | $245,800 | $239,500 |
| EBITDA | $795,000 | $715,400 | $610,800 | $587,200 |
| % Margin | 15.9% | 14.7% | 13.5% | 14% |