The Boeing Company
BCO.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €66,517,000 | €77,794,000 | €66,608,000 | €62,286,000 |
| % Growth | -14.5% | 16.8% | 6.9% | – |
| Cost of Goods Sold | €68,508,000 | €70,070,000 | €63,106,000 | €59,269,000 |
| Gross Profit | -€1,991,000 | €7,724,000 | €3,502,000 | €3,017,000 |
| % Margin | -3% | 9.9% | 5.3% | 4.8% |
| R&D Expenses | €3,812,000 | €3,377,000 | €2,852,000 | €2,249,000 |
| G&A Expenses | €5,021,000 | €5,168,000 | €4,187,000 | €4,157,000 |
| SG&A Expenses | €5,021,000 | €5,168,000 | €4,187,000 | €4,157,000 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€117,000 | -€48,000 | €0 | €0 |
| Operating Expenses | €8,716,000 | €8,497,000 | €7,039,000 | €6,406,000 |
| Operating Income | -€10,707,000 | -€773,000 | -€3,537,000 | -€3,389,000 |
| % Margin | -16.1% | -1% | -5.3% | -5.4% |
| Other Income/Exp. Net | -€1,503,000 | -€1,232,000 | -€1,503,000 | -€2,163,000 |
| Pre-Tax Income | -€12,210,000 | -€2,005,000 | -€5,022,000 | -€5,033,000 |
| Tax Expense | -€381,000 | €237,000 | €31,000 | -€743,000 |
| Net Income | -€11,817,000 | -€2,222,000 | -€5,053,000 | -€4,290,000 |
| % Margin | -17.8% | -2.9% | -7.6% | -6.9% |
| EPS | -18.36 | -3.67 | -8.5 | -7.3 |
| % Growth | -400.3% | 56.8% | -16.4% | – |
| EPS Diluted | -18.36 | -3.67 | -8.49 | -7.3 |
| Weighted Avg Shares Out | 646,900 | 605,450 | 594,578 | 587,600 |
| Weighted Avg Shares Out Dil | 646,900 | 606,100 | 594,900 | 587,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €2,725,000 | €2,459,000 | €2,561,000 | €2,682,000 |
| Depreciation & Amortization | €1,836,000 | €1,861,000 | €1,979,000 | €2,144,000 |
| EBITDA | -€7,649,000 | €2,315,000 | -€482,000 | €1,671,000 |
| % Margin | -11.5% | 3% | -0.7% | 2.7% |