Bitcoin Well Inc.
BCNWF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $90,513 | $54,532 | $66,731 | $99,613 |
| % Growth | 66% | -18.3% | -33% | – |
| Cost of Goods Sold | $86,543 | $49,706 | $62,307 | $94,440 |
| Gross Profit | $3,971 | $4,826 | $4,424 | $5,173 |
| % Margin | 4.4% | 8.9% | 6.6% | 5.2% |
| R&D Expenses | $138 | $0 | $0 | $0 |
| G&A Expenses | $4,675 | $5,159 | $7,370 | $10,693 |
| SG&A Expenses | $5,809 | $5,544 | $8,014 | $11,637 |
| Sales & Mktg Exp. | $1,133 | $385 | $644 | $943 |
| Other Operating Expenses | $800 | $1,623 | $2,357 | $1,548 |
| Operating Expenses | $6,746 | $7,167 | $10,371 | $13,185 |
| Operating Income | -$2,776 | -$2,341 | -$5,947 | -$8,012 |
| % Margin | -3.1% | -4.3% | -8.9% | -8% |
| Other Income/Exp. Net | -$15,001 | -$9,442 | $734 | -$6,119 |
| Pre-Tax Income | -$17,777 | -$11,783 | -$5,213 | -$14,131 |
| Tax Expense | $0 | $242 | $778 | -$529 |
| Net Income | -$17,777 | -$12,024 | -$5,992 | -$13,603 |
| % Margin | -19.6% | -22.1% | -9% | -13.7% |
| EPS | -0.083 | -0.07 | -0.034 | -0.093 |
| % Growth | -18.4% | -103.5% | 62.9% | – |
| EPS Diluted | -0.08 | -0.066 | -0.034 | -0.093 |
| Weighted Avg Shares Out | 214,531 | 171,779 | 174,204 | 146,811 |
| Weighted Avg Shares Out Dil | 221,545 | 182,811 | 174,204 | 146,811 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,567 | $2,285 | $1,532 | $530 |
| Depreciation & Amortization | $652 | $1,417 | $2,160 | $1,384 |
| EBITDA | -$14,558 | -$8,081 | -$1,522 | -$12,218 |
| % Margin | -16.1% | -14.8% | -2.3% | -12.3% |