Barco N.V.
BCNAY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $454 | $512 | $435 | $529 |
| % Growth | -11.3% | 17.9% | -17.9% | – |
| Cost of Goods Sold | $273 | $299 | $262 | $304 |
| Gross Profit | $182 | $213 | $173 | $225 |
| % Margin | 40% | 41.6% | 39.7% | 42.6% |
| R&D Expenses | $61 | $64 | $66 | $69 |
| G&A Expenses | $29 | $29 | $28 | $31 |
| SG&A Expenses | $97 | $99 | $96 | $103 |
| Sales & Mktg Exp. | $68 | $70 | $68 | $72 |
| Other Operating Expenses | $0 | -$1 | $0 | $0 |
| Operating Expenses | $157 | $163 | $162 | $172 |
| Operating Income | $24 | $50 | $11 | $54 |
| % Margin | 5.4% | 9.8% | 2.4% | 10.2% |
| Other Income/Exp. Net | $4 | $15 | -$1 | $2 |
| Pre-Tax Income | $28 | $65 | $10 | $56 |
| Tax Expense | $5 | $11 | $2 | $10 |
| Net Income | $23 | $54 | $9 | $47 |
| % Margin | 5.1% | 10.5% | 2.1% | 8.9% |
| EPS | 0.54 | 1.2 | 0.2 | 1.04 |
| % Growth | -55% | 500% | -80.8% | – |
| EPS Diluted | 0.54 | 1.2 | 0.2 | 1.04 |
| Weighted Avg Shares Out | 43 | 45 | 45 | 45 |
| Weighted Avg Shares Out Dil | 43 | 45 | 45 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $4 | $5 | $3 |
| Interest Expense | $0 | $2 | $2 | $1 |
| Depreciation & Amortization | $22 | $22 | $22 | $20 |
| EBITDA | $48 | $83 | $35 | $70 |
| % Margin | 10.6% | 16.2% | 8.1% | 13.3% |