Beacon Minerals Limited
BCN.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$92,730 | A$82,896 | A$72,295 | A$71,165 |
| % Growth | 11.9% | 14.7% | 1.6% | – |
| Cost of Goods Sold | A$103,110 | A$49,221 | A$61,695 | A$45,775 |
| Gross Profit | -A$10,380 | A$33,675 | A$10,600 | A$25,389 |
| % Margin | -11.2% | 40.6% | 14.7% | 35.7% |
| R&D Expenses | A$22,678 | A$10,712 | A$21,239 | A$15,201 |
| G&A Expenses | A$1,717 | A$1,697 | A$2,033 | A$2,410 |
| SG&A Expenses | A$5,172 | A$1,697 | A$2,033 | A$2,410 |
| Sales & Mktg Exp. | A$3,456 | A$0 | A$0 | A$0 |
| Other Operating Expenses | A$0 | A$5,631 | -A$21,239 | -A$15,201 |
| Operating Expenses | A$27,850 | A$18,040 | A$2,033 | A$2,410 |
| Operating Income | -A$38,230 | A$15,634 | A$8,568 | A$22,980 |
| % Margin | -41.2% | 18.9% | 11.9% | 32.3% |
| Other Income/Exp. Net | A$21,108 | -A$2,103 | -A$1,022 | -A$1,048 |
| Pre-Tax Income | -A$17,123 | A$13,531 | A$7,546 | A$21,932 |
| Tax Expense | A$3,121 | A$4,344 | A$2,321 | A$7,104 |
| Net Income | -A$14,002 | A$9,187 | A$5,225 | A$14,828 |
| % Margin | -15.1% | 11.1% | 7.2% | 20.8% |
| EPS | -0.14 | 0 | 0 | 0 |
| % Growth | -140,100% | – | -100% | – |
| EPS Diluted | -0.14 | 0 | 0 | 0 |
| Weighted Avg Shares Out | 101,542 | 150,270,727 | 149,753,000 | 144,072,553 |
| Weighted Avg Shares Out Dil | 101,542 | 150,270,727 | 149,753,000 | 145,683,044 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$360 | A$483 | A$146 | A$7 |
| Interest Expense | A$551 | A$969 | A$28 | A$411 |
| Depreciation & Amortization | A$28,254 | A$13,471 | A$24,049 | A$17,299 |
| EBITDA | A$12,702 | A$27,970 | A$31,778 | A$39,642 |
| % Margin | 13.7% | 33.7% | 44% | 55.7% |