Beacon Minerals Limited
BCN.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$51,772 | A$40,958 | A$34,264 | A$48,632 |
| % Growth | 26.4% | 19.5% | -29.5% | – |
| Cost of Goods Sold | A$54,898 | A$48,211 | A$31,347 | A$31,345 |
| Gross Profit | -A$3,126 | -A$7,254 | A$2,918 | A$17,286 |
| % Margin | -6% | -17.7% | 8.5% | 35.5% |
| R&D Expenses | A$22,678 | A$0 | A$10,712 | A$0 |
| G&A Expenses | A$1,007 | A$709 | A$346 | A$1,351 |
| SG&A Expenses | A$3,493 | A$1,679 | A$2,114 | A$1,351 |
| Sales & Mktg Exp. | A$2,486 | A$969 | A$1,768 | A$0 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$0 |
| Operating Expenses | A$26,172 | A$1,679 | A$12,826 | A$1,351 |
| Operating Income | -A$29,298 | -A$8,932 | A$2,572 | A$15,935 |
| % Margin | -56.6% | -21.8% | 7.5% | 32.8% |
| Other Income/Exp. Net | A$21,636 | -A$528 | A$0 | -A$270 |
| Pre-Tax Income | -A$7,662 | -A$9,461 | -A$2,135 | A$15,665 |
| Tax Expense | A$940 | -A$2,181 | -A$485 | A$4,829 |
| Net Income | -A$6,722 | -A$7,280 | -A$2,102 | A$10,837 |
| % Margin | -13% | -17.8% | -6.1% | 22.3% |
| EPS | -0.066 | 0 | 0 | 0 |
| % Growth | – | – | -100% | – |
| EPS Diluted | -0.066 | 0 | 0 | 0 |
| Weighted Avg Shares Out | 101,974 | 161,779,244 | 156,382,085 | 150,270,727 |
| Weighted Avg Shares Out Dil | 101,972 | 161,779,244 | 156,053,360 | 150,270,727 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$91 | A$236 | A$247 |
| Interest Expense | A$250 | A$880 | A$603 | A$366 |
| Depreciation & Amortization | A$14,224 | A$14,030 | A$13,471 | A$6,260 |
| EBITDA | A$7,604 | A$5,098 | A$11,939 | A$22,291 |
| % Margin | 14.7% | 12.4% | 34.8% | 45.8% |