Beacon Minerals Limited
BCN.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$52 | A$41 | A$34 | A$49 |
| % Growth | 26.4% | 19.5% | -29.5% | – |
| Cost of Goods Sold | A$55 | A$48 | A$31 | A$31 |
| Gross Profit | -A$3 | -A$7 | A$3 | A$17 |
| % Margin | -6% | -17.7% | 8.5% | 35.5% |
| R&D Expenses | A$23 | A$0 | A$11 | A$0 |
| G&A Expenses | A$1 | A$1 | A$0 | A$1 |
| SG&A Expenses | A$3 | A$2 | A$2 | A$1 |
| Sales & Mktg Exp. | A$2 | A$1 | A$2 | A$0 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$0 |
| Operating Expenses | A$26 | A$2 | A$13 | A$1 |
| Operating Income | -A$29 | -A$9 | A$3 | A$16 |
| % Margin | -56.6% | -21.8% | 7.5% | 32.8% |
| Other Income/Exp. Net | A$22 | -A$1 | A$0 | -A$0 |
| Pre-Tax Income | -A$8 | -A$9 | -A$2 | A$16 |
| Tax Expense | A$1 | -A$2 | -A$0 | A$5 |
| Net Income | -A$7 | -A$7 | -A$2 | A$11 |
| % Margin | -13% | -17.8% | -6.1% | 22.3% |
| EPS | -0.066 | 0 | 0 | 0 |
| % Growth | – | – | -100% | – |
| EPS Diluted | -0.066 | 0 | 0 | 0 |
| Weighted Avg Shares Out | 102 | 161,779 | 156,382 | 150,271 |
| Weighted Avg Shares Out Dil | 102 | 161,779 | 156,053 | 150,271 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$0 | A$0 | A$0 |
| Interest Expense | A$0 | A$1 | A$1 | A$0 |
| Depreciation & Amortization | A$14 | A$14 | A$13 | A$6 |
| EBITDA | A$8 | A$5 | A$12 | A$22 |
| % Margin | 14.7% | 12.4% | 34.8% | 45.8% |