Beacon Minerals Limited
BCN.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | A$14 | A$17 | A$6 | A$14 |
| Short-Term Investments | A$0 | A$0 | A$0 | A$0 |
| Receivables | A$1 | A$2 | A$1 | A$3 |
| Inventory | A$19 | A$15 | A$11 | A$17 |
| Other Curr. Assets | A$1 | A$1 | A$1 | A$1 |
| Total Curr. Assets | A$35 | A$35 | A$19 | A$35 |
| Property Plant & Equip (Net) | A$48 | A$46 | A$91 | A$16 |
| Goodwill | A$0 | A$0 | A$0 | A$0 |
| Intangibles | A$0 | A$0 | A$0 | A$0 |
| Long-Term Investments | A$7 | A$5 | A$3 | A$3 |
| Tax Assets | A$0 | A$0 | A$0 | A$0 |
| Other NC Assets | A$23 | A$36 | A$0 | A$52 |
| Total NC Assets | A$77 | A$87 | A$94 | A$70 |
| Other Assets | A$0 | A$0 | A$0 | A$0 |
| Total Assets | A$112 | A$122 | A$113 | A$106 |
| Liabilities | – | – | – | – |
| Payables | A$10 | A$10 | A$5 | A$6 |
| Short-Term Debt | A$3 | A$3 | A$3 | A$1 |
| Tax Payable | A$0 | A$0 | A$1 | A$0 |
| Deferred Revenue | A$0 | A$0 | A$0 | A$0 |
| Other Curr. Liab. | A$5 | A$3 | A$1 | A$1 |
| Total Curr. Liab. | A$19 | A$16 | A$10 | A$8 |
| LT Debt | A$5 | A$6 | A$7 | A$2 |
| Deferred Rev, NC | A$0 | A$0 | A$0 | A$0 |
| Deferred Tax Liab, NC | A$0 | A$0 | A$1 | A$5 |
| Other NC Liab. | A$22 | A$27 | A$27 | A$20 |
| Total NC Liab. | A$27 | A$33 | A$35 | A$28 |
| Other Liabilities | A$0 | A$0 | A$0 | A$0 |
| Cap. Leases | A$0 | A$0 | A$0 | A$0 |
| Total Liabilities | A$46 | A$49 | A$45 | A$36 |
| Equity | – | – | – | – |
| Pref Stock | A$0 | A$0 | A$0 | A$0 |
| Common Stock | A$81 | A$81 | A$72 | A$72 |
| Retained Earnings | -A$17 | -A$11 | -A$4 | -A$2 |
| AOCI | A$3 | A$3 | A$0 | A$0 |
| Other Equity | A$0 | A$0 | A$0 | A$0 |
| Total Equity | A$67 | A$73 | A$68 | A$70 |
| Supplemental Information | – | – | – | – |
| Minority Interest | A$0 | A$0 | A$0 | A$0 |
| Total Liab. & Tot. Equity | A$112 | A$122 | A$113 | A$106 |
| Net Debt | -A$6 | -A$7 | A$4 | -A$11 |