Beacon Minerals Limited
BCN.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$93 | A$83 | A$72 | A$71 |
| % Growth | 11.9% | 14.7% | 1.6% | – |
| Cost of Goods Sold | A$103 | A$49 | A$62 | A$46 |
| Gross Profit | -A$10 | A$34 | A$11 | A$25 |
| % Margin | -11.2% | 40.6% | 14.7% | 35.7% |
| R&D Expenses | A$23 | A$11 | A$21 | A$15 |
| G&A Expenses | A$2 | A$2 | A$2 | A$2 |
| SG&A Expenses | A$5 | A$2 | A$2 | A$2 |
| Sales & Mktg Exp. | A$3 | A$0 | A$0 | A$0 |
| Other Operating Expenses | A$0 | A$6 | -A$21 | -A$15 |
| Operating Expenses | A$28 | A$18 | A$2 | A$2 |
| Operating Income | -A$38 | A$16 | A$9 | A$23 |
| % Margin | -41.2% | 18.9% | 11.9% | 32.3% |
| Other Income/Exp. Net | A$21 | -A$2 | -A$1 | -A$1 |
| Pre-Tax Income | -A$17 | A$14 | A$8 | A$22 |
| Tax Expense | A$3 | A$4 | A$2 | A$7 |
| Net Income | -A$14 | A$9 | A$5 | A$15 |
| % Margin | -15.1% | 11.1% | 7.2% | 20.8% |
| EPS | -0.14 | 0 | 0 | 0 |
| % Growth | -140,100% | – | -100% | – |
| EPS Diluted | -0.14 | 0 | 0 | 0 |
| Weighted Avg Shares Out | 102 | 150,271 | 149,753 | 144,073 |
| Weighted Avg Shares Out Dil | 102 | 150,271 | 149,753 | 145,683 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$0 | A$0 | A$0 |
| Interest Expense | A$1 | A$1 | A$0 | A$0 |
| Depreciation & Amortization | A$28 | A$13 | A$24 | A$17 |
| EBITDA | A$13 | A$28 | A$32 | A$40 |
| % Margin | 13.7% | 33.7% | 44% | 55.7% |