BCI Minerals Limited
BCI.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$5,799 | A$8,687 | A$60,159 | A$62,998 |
| % Growth | -33.2% | -85.6% | -4.5% | – |
| Cost of Goods Sold | A$39,548 | A$5,729 | A$56,377 | A$63,673 |
| Gross Profit | -A$33,749 | -A$5,729 | A$3,782 | -A$675 |
| % Margin | -582% | -65.9% | 6.3% | -1.1% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$21,317 | A$19,023 | A$22,519 | A$20,811 |
| SG&A Expenses | A$21,436 | A$19,173 | A$18,100 | A$17,556 |
| Sales & Mktg Exp. | A$119 | A$150 | -A$4,419 | -A$3,255 |
| Other Operating Expenses | A$0 | A$32,912 | A$0 | A$0 |
| Operating Expenses | A$21,436 | A$52,085 | A$18,100 | A$17,556 |
| Operating Income | -A$55,185 | -A$57,814 | -A$42,037 | -A$18,231 |
| % Margin | -951.6% | -665.5% | -69.9% | -28.9% |
| Other Income/Exp. Net | -A$4,986 | A$8,628 | A$22,893 | A$2,746 |
| Pre-Tax Income | -A$60,171 | -A$49,186 | -A$19,144 | -A$15,485 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$47,050 | -A$15,325 | A$9,375 | -A$15,485 |
| % Margin | -811.3% | -176.4% | 15.6% | -24.6% |
| EPS | -0.021 | -0.008 | 0.007 | -0.016 |
| % Growth | -147.6% | -213.5% | 145.4% | – |
| EPS Diluted | -0.016 | -0.008 | 0.007 | -0.016 |
| Weighted Avg Shares Out | 2,257,894 | 1,829,648 | 1,263,108 | 952,879 |
| Weighted Avg Shares Out Dil | 2,887,513 | 1,829,828 | 1,263,974 | 952,879 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$8,687 | A$5,449 | A$600 |
| Interest Expense | A$31 | A$59 | A$68 | A$54 |
| Depreciation & Amortization | A$4,412 | A$5,729 | A$6,904 | A$8,238 |
| EBITDA | -A$55,728 | -A$43,398 | -A$12,172 | -A$7,193 |
| % Margin | -961% | -499.6% | -20.2% | -11.4% |