BCI Minerals Limited
BCI.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | A$77,800 | A$258,915 | A$109,470 | A$232,021 |
| Short-Term Investments | A$2,467 | A$6,728 | A$11,906 | A$39,323 |
| Receivables | A$39,036 | A$5,024 | A$15,810 | A$18,893 |
| Inventory | A$0 | A$0 | A$0 | A$0 |
| Other Curr. Assets | A$8,038 | A$65,442 | A$877 | A$2,591 |
| Total Curr. Assets | A$127,341 | A$336,109 | A$138,380 | A$292,828 |
| Property Plant & Equip (Net) | A$1,025,448 | A$623,317 | A$430,595 | A$195,604 |
| Goodwill | A$0 | A$0 | A$0 | A$0 |
| Intangibles | A$15,502 | A$15,502 | A$15,502 | A$15,502 |
| Long-Term Investments | A$5,415 | A$20,272 | A$17,252 | A$17,321 |
| Tax Assets | A$0 | A$0 | A$0 | A$0 |
| Other NC Assets | A$23,562 | A$26,239 | A$13,190 | A$17,138 |
| Total NC Assets | A$1,069,927 | A$685,330 | A$476,539 | A$245,565 |
| Other Assets | A$0 | A$0 | A$0 | A$0 |
| Total Assets | A$1,197,268 | A$1,021,439 | A$614,919 | A$538,393 |
| Liabilities | – | – | – | – |
| Payables | A$4,785 | A$77,352 | A$60,892 | A$56,983 |
| Short-Term Debt | A$294 | A$1,168 | A$1,314 | A$1,002 |
| Tax Payable | A$0 | A$0 | A$0 | A$0 |
| Deferred Revenue | A$0 | A$0 | A$0 | A$0 |
| Other Curr. Liab. | A$48,985 | A$24,438 | A$16 | A$773 |
| Total Curr. Liab. | A$54,064 | A$102,958 | A$62,222 | A$58,758 |
| LT Debt | A$368,981 | A$113,260 | A$103,337 | A$19,994 |
| Deferred Rev, NC | A$0 | A$0 | A$0 | A$0 |
| Deferred Tax Liab, NC | A$0 | A$0 | A$0 | A$0 |
| Other NC Liab. | A$7,213 | A$89 | A$613 | A$25,405 |
| Total NC Liab. | A$376,194 | A$113,260 | A$121,236 | A$45,399 |
| Other Liabilities | A$0 | A$0 | A$0 | A$0 |
| Cap. Leases | A$147 | A$726 | A$1,532 | A$777 |
| Total Liabilities | A$430,258 | A$216,218 | A$183,458 | A$104,157 |
| Equity | – | – | – | – |
| Pref Stock | A$0 | A$0 | A$0 | A$0 |
| Common Stock | A$965,810 | A$959,946 | A$569,754 | A$569,345 |
| Retained Earnings | -A$201,660 | -A$154,610 | -A$151,953 | -A$162,154 |
| AOCI | A$2,860 | -A$115 | A$13,660 | A$27,045 |
| Other Equity | A$0 | A$0 | A$0 | A$0 |
| Total Equity | A$767,010 | A$805,221 | A$431,461 | A$434,236 |
| Supplemental Information | – | – | – | – |
| Minority Interest | A$0 | A$0 | A$0 | A$0 |
| Total Liab. & Tot. Equity | A$1,197,268 | A$1,021,439 | A$614,919 | A$538,393 |
| Net Debt | A$291,475 | -A$144,487 | -A$4,819 | -A$211,025 |