BCI Minerals Limited
BCI.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$5,578 | A$221 | -A$44,146 | A$44,146 |
| % Growth | 2,424% | 100.5% | -200% | – |
| Cost of Goods Sold | A$24,498 | A$15,050 | -A$17,250 | A$22,979 |
| Gross Profit | -A$18,920 | -A$14,829 | -A$26,896 | A$21,167 |
| % Margin | -339.2% | -6,710% | 60.9% | 47.9% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$11,931 | A$9,386 | A$7,540 | A$11,483 |
| SG&A Expenses | A$12,020 | A$9,416 | -A$5,682 | A$24,855 |
| Sales & Mktg Exp. | A$89 | A$30 | -A$13,222 | A$13,372 |
| Other Operating Expenses | A$0 | A$0 | A$15,774 | -A$2,958 |
| Operating Expenses | A$12,020 | A$9,416 | A$10,092 | A$21,897 |
| Operating Income | -A$30,940 | -A$24,245 | -A$20,631 | -A$3,688 |
| % Margin | -554.7% | -10,970.6% | 46.7% | -8.4% |
| Other Income/Exp. Net | -A$6,524 | A$1,538 | A$5,682 | A$2,946 |
| Pre-Tax Income | -A$37,464 | -A$22,707 | -A$48,444 | -A$742 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$37,464 | -A$9,586 | -A$14,583 | -A$742 |
| % Margin | -671.6% | -4,337.6% | 33% | -1.7% |
| EPS | -0.013 | -0.008 | -0.008 | -0.001 |
| % Growth | -67.9% | 0% | -1,200% | – |
| EPS Diluted | -0.013 | -0.33 | -0.008 | -0.001 |
| Weighted Avg Shares Out | 2,870,365 | 1,829,648 | 1,829,648 | 1,267,346 |
| Weighted Avg Shares Out Dil | 2,870,178 | 28,857 | 1,829,828 | 1,267,346 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$3,917 | A$5,710 | A$2,977 |
| Interest Expense | A$9 | A$22 | A$23 | A$36 |
| Depreciation & Amortization | -A$1,419 | A$5,831 | A$1,584 | A$4,145 |
| EBITDA | -A$34,957 | -A$20,771 | -A$46,837 | A$3,439 |
| % Margin | -626.7% | -9,398.6% | 106.1% | 7.8% |