BrainChip Holdings Ltd
BCHPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $398 | $232 | $5,070 | $1,590 |
| % Growth | 71.6% | -95.4% | 218.9% | – |
| Cost of Goods Sold | $533 | $141 | $480 | $287 |
| Gross Profit | -$135 | $91 | $4,590 | $1,300 |
| % Margin | -33.9% | 39.4% | 90.5% | 81.8% |
| R&D Expenses | $467 | $479 | $9,143 | $8,273 |
| G&A Expenses | $19,573 | $24,825 | $21,077 | $14,758 |
| SG&A Expenses | $20,684 | $26,044 | $22,171 | $15,509 |
| Sales & Mktg Exp. | $1,111 | $1,219 | $1,093 | $751 |
| Other Operating Expenses | $2,112 | $2,307 | -$4,294 | -$2,961 |
| Operating Expenses | $23,263 | $28,829 | $27,020 | $20,821 |
| Operating Income | -$23,398 | -$28,738 | -$22,420 | -$19,930 |
| % Margin | -5,878.7% | -12,386.7% | -442.2% | -1,253.5% |
| Other Income/Exp. Net | -$965 | -$27 | $374 | -$897 |
| Pre-Tax Income | -$24,363 | -$28,765 | -$22,050 | -$20,830 |
| Tax Expense | $68 | $116 | $37 | $153 |
| Net Income | -$24,431 | -$28,881 | -$22,090 | -$20,980 |
| % Margin | -6,138.3% | -12,448.5% | -435.7% | -1,319.5% |
| EPS | -0.5 | -0.63 | -0.5 | -0.49 |
| % Growth | 20.6% | -26% | -2% | – |
| EPS Diluted | -0.5 | -0.63 | -0.5 | -0.49 |
| Weighted Avg Shares Out | 49,105 | 46,119 | 44,671 | 42,979 |
| Weighted Avg Shares Out Dil | 49,105 | 46,119 | 44,671 | 42,979 |
| Supplemental Information | – | – | – | – |
| Interest Income | $635 | $492 | $260 | $96 |
| Interest Expense | $82 | $154 | $90 | $29 |
| Depreciation & Amortization | $605 | $625 | $551 | $244 |
| EBITDA | -$23,623 | -$27,986 | -$21,412 | -$20,556 |
| % Margin | -5,935.1% | -12,062.5% | -422.3% | -1,292.8% |