Bucher Industries AG
BCHHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,155,500 | $3,574,800 | $3,596,800 | $3,176,400 |
| % Growth | -11.7% | -0.6% | 13.2% | – |
| Cost of Goods Sold | $1,582,100 | $1,791,200 | $1,865,000 | $1,596,600 |
| Gross Profit | $1,573,400 | $1,783,600 | $1,731,800 | $1,579,800 |
| % Margin | 49.9% | 49.9% | 48.1% | 49.7% |
| R&D Expenses | $0 | $132,800 | $122,900 | $118,100 |
| G&A Expenses | $7,100 | $6,400 | $5,600 | $5,700 |
| SG&A Expenses | $120,200 | $132,100 | $136,000 | $105,800 |
| Sales & Mktg Exp. | $113,100 | $125,700 | $130,400 | $100,100 |
| Other Operating Expenses | $1,170,700 | $1,094,300 | $1,048,800 | $1,004,200 |
| Operating Expenses | $1,290,900 | $1,359,200 | $1,307,700 | $1,228,100 |
| Operating Income | $282,500 | $424,400 | $425,200 | $351,900 |
| % Margin | 9% | 11.9% | 11.8% | 11.1% |
| Other Income/Exp. Net | $8,200 | $12,100 | -$2,400 | $100 |
| Pre-Tax Income | $290,700 | $436,500 | $422,800 | $352,000 |
| Tax Expense | $63,000 | $80,800 | $88,200 | $82,800 |
| Net Income | $226,800 | $352,100 | $331,200 | $265,500 |
| % Margin | 7.2% | 9.8% | 9.2% | 8.4% |
| EPS | 22.14 | 34.38 | 32.36 | 25.96 |
| % Growth | -35.6% | 6.2% | 24.7% | – |
| EPS Diluted | 22.14 | 34.38 | 32.36 | 25.96 |
| Weighted Avg Shares Out | 10,242 | 10,241 | 10,235 | 10,227 |
| Weighted Avg Shares Out Dil | 10,242 | 10,241 | 10,235 | 10,227 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7,200 | $6,600 | $1,800 | $2,000 |
| Interest Expense | $3,100 | $3,200 | $2,500 | $2,200 |
| Depreciation & Amortization | $92,000 | $86,000 | $79,700 | $84,700 |
| EBITDA | $385,800 | $525,400 | $506,600 | $438,900 |
| % Margin | 12.2% | 14.7% | 14.1% | 13.8% |