Bucher Industries AG

BCHHF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$379,000$488,000$536,900$672,200
Short-Term Investments$53,700$41,300$42,400$33,400
Receivables$522,600$532,800$568,600$438,000
Inventory$948,900$1,066,800$1,022,400$845,200
Other Curr. Assets$50,300$77,900$99,700$85,600
Total Curr. Assets$1,954,500$2,206,800$2,270,000$2,074,400
Property Plant & Equip (Net)$717,900$642,500$609,600$598,800
Goodwill$0$0$0$0
Intangibles$16,700$12,600$11,300$12,600
Long-Term Investments-$33,200$25,000-$26,800-$18,700
Tax Assets$73,200$71,500$64,600$57,700
Other NC Assets$56,200$0$50,000$43,400
Total NC Assets$830,800$751,600$708,700$693,800
Other Assets$0$0$0$0
Total Assets$2,785,300$2,958,400$2,978,700$2,768,200
Liabilities
Payables$234,300$291,800$348,600$297,800
Short-Term Debt$9,700$112,200$7,700$37,400
Tax Payable$0$0$0$0
Deferred Revenue$0$273,100$358,100$335,500
Other Curr. Liab.$567,300$371,300$369,800$355,800
Total Curr. Liab.$811,300$1,048,400$1,084,200$1,026,500
LT Debt$0$21,500$114,400$117,300
Deferred Rev, NC$0$0-$114,400-$117,300
Deferred Tax Liab, NC$30,000$0$30,500$23,200
Other NC Liab.$61,400$72,600$162,200$185,900
Total NC Liab.$91,400$94,100$192,700$209,100
Other Liabilities$0$0$0$0
Cap. Leases$0$10,200$1,900$2,900
Total Liabilities$902,700$1,142,500$1,276,900$1,235,600
Equity
Pref Stock$0$0$203,700$151,900
Common Stock$2,100$2,100$2,100$2,100
Retained Earnings$1,890,000$2,104,700$1,682,700$1,515,500
AOCI$0-$307,000-$203,700-$151,900
Other Equity-$9,500-$3,400-$3,400-$5,900
Total Equity$1,882,600$1,796,400$1,681,400$1,511,700
Supplemental Information
Minority Interest$0$19,500$20,400$20,900
Total Liab. & Tot. Equity$2,785,300$2,958,400$2,978,700$2,768,200
Net Debt-$369,300-$354,300-$414,800-$517,500