Bucher Industries AG

BCHHF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$3,156$3,575$3,597$3,176
% Growth-11.7%-0.6%13.2%
Cost of Goods Sold$1,582$1,791$1,865$1,597
Gross Profit$1,573$1,784$1,732$1,580
% Margin49.9%49.9%48.1%49.7%
R&D Expenses$0$133$123$118
G&A Expenses$7$6$6$6
SG&A Expenses$120$132$136$106
Sales & Mktg Exp.$113$126$130$100
Other Operating Expenses$1,171$1,094$1,049$1,004
Operating Expenses$1,291$1,359$1,308$1,228
Operating Income$283$424$425$352
% Margin9%11.9%11.8%11.1%
Other Income/Exp. Net$8$12-$2$0
Pre-Tax Income$291$437$423$352
Tax Expense$63$81$88$83
Net Income$227$352$331$266
% Margin7.2%9.8%9.2%8.4%
EPS22.1434.3832.3625.96
% Growth-35.6%6.2%24.7%
EPS Diluted22.1434.3832.3625.96
Weighted Avg Shares Out10101010
Weighted Avg Shares Out Dil10101010
Supplemental Information
Interest Income$7$7$2$2
Interest Expense$3$3$3$2
Depreciation & Amortization$92$86$80$85
EBITDA$386$525$507$439
% Margin12.2%14.7%14.1%13.8%