BAIC Motor Corporation Limited
BCCMY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $192 | $198 | $190 | $176 |
| % Growth | -2.8% | 3.9% | 8.3% | – |
| Cost of Goods Sold | $162 | $158 | $148 | $138 |
| Gross Profit | $31 | $40 | $42 | $38 |
| % Margin | 16% | 20.2% | 22.2% | 21.4% |
| R&D Expenses | $4 | $0 | $5 | $6 |
| G&A Expenses | $5 | $5 | $5 | $6 |
| SG&A Expenses | $14 | $17 | $17 | $16 |
| Sales & Mktg Exp. | $9 | $12 | $11 | $10 |
| Other Operating Expenses | -$4 | $1 | -$5 | -$8 |
| Operating Expenses | $14 | $18 | $16 | $14 |
| Operating Income | $17 | $23 | $26 | $24 |
| % Margin | 8.9% | 11.4% | 13.7% | 13.6% |
| Other Income/Exp. Net | -$1 | -$2 | -$1 | -$1 |
| Pre-Tax Income | $16 | $21 | $25 | $23 |
| Tax Expense | $6 | $7 | $8 | $8 |
| Net Income | $1 | $3 | $4 | $4 |
| % Margin | 0.5% | 1.5% | 2.2% | 2.2% |
| EPS | 1.2 | 3.8 | 5.2 | 4.8 |
| % Growth | -68.4% | -26.9% | 8.3% | – |
| EPS Diluted | 1.2 | 3.8 | 5.2 | 4.8 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $1 | $1 |
| Interest Expense | $0 | $0 | $1 | $1 |
| Depreciation & Amortization | $6 | $9 | $9 | $9 |
| EBITDA | $24 | $30 | $34 | $33 |
| % Margin | 12.5% | 15.3% | 18% | 18.9% |