BAIC Motor Corporation Limited
BCCMY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $80 | $50 | $47 | $44 |
| % Growth | 60.8% | 6.8% | 6.9% | – |
| Cost of Goods Sold | $73 | $37 | $35 | $24 |
| Gross Profit | $7 | $13 | $11 | $20 |
| % Margin | 8.4% | 26.1% | 24.5% | 44.8% |
| R&D Expenses | $1 | $1 | $0 | $0 |
| G&A Expenses | $3 | $0 | $1 | $3 |
| SG&A Expenses | $8 | $5 | $3 | $5 |
| Sales & Mktg Exp. | $4 | $5 | $3 | $1 |
| Other Operating Expenses | -$5 | $2 | $3 | -$11 |
| Operating Expenses | $3 | $8 | $6 | -$6 |
| Operating Income | $4 | $5 | $5 | $3 |
| % Margin | 4.6% | 10% | 11.1% | 6.5% |
| Other Income/Exp. Net | -$0 | $0 | $0 | -$2 |
| Pre-Tax Income | $4 | $5 | $5 | $1 |
| Tax Expense | $2 | $2 | $2 | $1 |
| Net Income | -$1 | $1 | $1 | $0 |
| % Margin | -1.4% | 2.3% | 2.2% | 0.4% |
| EPS | -1.42 | 1.4 | 1.3 | 0.23 |
| % Growth | -201.4% | 7.7% | 465.2% | – |
| EPS Diluted | -1.42 | 1.4 | 1.3 | 0.23 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | -$0 |
| Depreciation & Amortization | $3 | $2 | $2 | $2 |
| EBITDA | $8 | $7 | $7 | $3 |
| % Margin | 9.4% | 13.1% | 15.6% | 6.7% |