BAIC Motor Corporation Limited
BCCMY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $79,908 | $49,698 | $46,522 | $43,539 |
| % Growth | 60.8% | 6.8% | 6.9% | – |
| Cost of Goods Sold | $73,212 | $36,740 | $35,137 | $24,035 |
| Gross Profit | $6,696 | $12,958 | $11,386 | $19,504 |
| % Margin | 8.4% | 26.1% | 24.5% | 44.8% |
| R&D Expenses | $612 | $654 | $0 | $0 |
| G&A Expenses | $3,447 | $381 | $612 | $3,429 |
| SG&A Expenses | $7,667 | $4,871 | $3,282 | $4,806 |
| Sales & Mktg Exp. | $4,246 | $4,502 | $2,645 | $1,378 |
| Other Operating Expenses | -$5,242 | $2,441 | $2,928 | -$10,760 |
| Operating Expenses | $3,038 | $7,965 | $6,210 | -$5,953 |
| Operating Income | $3,658 | $4,993 | $5,175 | $2,845 |
| % Margin | 4.6% | 10% | 11.1% | 6.5% |
| Other Income/Exp. Net | -$79 | $10 | $1 | -$1,545 |
| Pre-Tax Income | $3,579 | $5,003 | $5,176 | $1,300 |
| Tax Expense | $1,945 | $1,580 | $1,684 | $910 |
| Net Income | -$1,139 | $1,124 | $1,035 | $185 |
| % Margin | -1.4% | 2.3% | 2.2% | 0.4% |
| EPS | -1.42 | 1.4 | 1.3 | 0.23 |
| % Growth | -201.4% | 7.7% | 465.2% | – |
| EPS Diluted | -1.42 | 1.4 | 1.3 | 0.23 |
| Weighted Avg Shares Out | 802 | 802 | 802 | 802 |
| Weighted Avg Shares Out Dil | 802 | 802 | 802 | 802 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $259 |
| Interest Expense | $632 | $75 | $0 | -$260 |
| Depreciation & Amortization | $3,046 | $1,589 | $1,589 | $1,589 |
| EBITDA | $7,501 | $6,501 | $7,241 | $2,896 |
| % Margin | 9.4% | 13.1% | 15.6% | 6.7% |