Baristas Coffee Company, Inc.
BCCI · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $179 | $249 | $104 | $20 |
| % Growth | -28% | 140.4% | 411.9% | – |
| Cost of Goods Sold | $148 | $205 | $75 | $34 |
| Gross Profit | $32 | $44 | $28 | -$14 |
| % Margin | 17.6% | 17.7% | 27.4% | -69.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $280 | $319 | $283 | $260 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $280 | $319 | $283 | $260 |
| Operating Income | -$248 | -$275 | -$255 | -$275 |
| % Margin | -138.4% | -110.3% | -245.6% | -1,354.8% |
| Other Income/Exp. Net | -$409 | -$99 | -$42 | -$35 |
| Pre-Tax Income | -$657 | -$374 | -$297 | -$310 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$657 | -$374 | -$297 | -$310 |
| % Margin | -366% | -150% | -286.5% | -1,529.7% |
| EPS | -0.004 | -0.002 | -0.002 | -0.002 |
| % Growth | -66.7% | -23.5% | 15% | – |
| EPS Diluted | -0.004 | -0.002 | -0.002 | -0.002 |
| Weighted Avg Shares Out | 188,544 | 181,675 | 174,575 | 155,348 |
| Weighted Avg Shares Out Dil | 188,544 | 181,675 | 174,575 | 155,348 |
| Supplemental Information | – | – | – | – |
| Interest Income | $43 | $43 | $43 | $43 |
| Interest Expense | $201 | $142 | $85 | $78 |
| Depreciation & Amortization | $228 | $237 | $2 | $16 |
| EBITDA | -$227 | $4 | -$209 | -$216 |
| % Margin | -126.5% | 1.7% | -201.9% | -1,067.3% |