Base Carbon Inc.
BCBN.NE · NEO
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$28,217 | CA$6,418 | CA$0 | CA$0 |
| % Growth | 339.6% | – | – | – |
| Cost of Goods Sold | CA$3,842 | CA$2,216 | CA$1,631 | CA$47 |
| Gross Profit | CA$24,375 | CA$4,202 | -CA$1,631 | -CA$47 |
| % Margin | 86.4% | 65.5% | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3,525 | CA$3,941 | CA$4,343 | CA$1,172 |
| SG&A Expenses | CA$4,018 | CA$4,580 | CA$5,126 | CA$1,190 |
| Sales & Mktg Exp. | CA$493 | CA$639 | CA$784 | CA$18 |
| Other Operating Expenses | CA$114 | CA$64 | CA$212 | CA$67 |
| Operating Expenses | CA$4,132 | CA$4,644 | CA$5,338 | CA$1,257 |
| Operating Income | CA$20,243 | -CA$442 | -CA$6,969 | -CA$1,304 |
| % Margin | 71.7% | -6.9% | – | – |
| Other Income/Exp. Net | -CA$46,942 | CA$104,709 | -CA$8,559 | -CA$227 |
| Pre-Tax Income | -CA$26,700 | CA$104,267 | -CA$15,528 | -CA$1,531 |
| Tax Expense | CA$2,206 | CA$5,993 | CA$0 | CA$0 |
| Net Income | -CA$28,905 | CA$98,274 | -CA$15,475 | -CA$1,529 |
| % Margin | -102.4% | 1,531.2% | – | – |
| EPS | -0.25 | 0.81 | -0.12 | -0.012 |
| % Growth | -130.9% | 775% | -900% | – |
| EPS Diluted | -0.25 | 0.81 | -0.12 | -0.012 |
| Weighted Avg Shares Out | 114,331 | 121,326 | 125,581 | 127,664 |
| Weighted Avg Shares Out Dil | 114,704 | 120,928 | 125,581 | 127,664 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$148 | CA$216 | CA$557 | CA$0 |
| Interest Expense | CA$25 | CA$1 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$51 | CA$26 | CA$2 | CA$0 |
| EBITDA | -CA$26,623 | CA$104,293 | -CA$7,623 | -CA$1,304 |
| % Margin | -94.4% | 1,624.9% | – | – |