Base Carbon Inc.
BCBN.NE · NEO
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14,799 | CA$1,401 | CA$12,918 | CA$47,021 |
| Short-Term Investments | CA$8,858 | CA$0 | CA$22 | CA$24 |
| Receivables | CA$1,483 | CA$25 | CA$6 | CA$51 |
| Inventory | CA$25,633 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$49 | CA$35,285 | CA$0 | CA$196 |
| Total Curr. Assets | CA$50,822 | CA$36,792 | CA$13,086 | CA$47,686 |
| Property Plant & Equip (Net) | CA$93 | CA$138 | CA$5 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$61,153 | CA$104,314 | CA$31,000 | CA$5,038 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$61,246 | CA$104,452 | CA$31,005 | CA$5,038 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$112,068 | CA$141,243 | CA$44,091 | CA$52,724 |
| Liabilities | – | – | – | – |
| Payables | CA$806 | CA$452 | CA$234 | CA$342 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$937 | CA$8 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$8 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$1,743 | CA$460 | CA$234 | CA$342 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$7,253 | CA$5,984 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$7,316 | CA$6,095 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$63 | CA$110 | CA$0 | CA$0 |
| Total Liabilities | CA$9,059 | CA$6,555 | CA$234 | CA$342 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$48,514 | CA$51,448 | CA$53,338 | CA$52,128 |
| Retained Earnings | CA$52,681 | CA$81,587 | -CA$17,004 | -CA$1,529 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$1,813 | CA$1,654 | CA$1,328 | CA$284 |
| Total Equity | CA$103,008 | CA$134,689 | CA$37,661 | CA$50,883 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$6,196 | CA$1,499 |
| Total Liab. & Tot. Equity | CA$112,068 | CA$141,243 | CA$44,091 | CA$52,724 |
| Net Debt | -CA$14,799 | -CA$1,401 | -CA$12,918 | -CA$47,021 |