Base Carbon Inc.
BCBN.NE · NEO
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$7,399 | CA$1,022 | CA$790 | CA$4,481 |
| % Growth | 624.3% | 29.4% | -82.4% | – |
| Cost of Goods Sold | CA$526 | CA$1,075 | CA$972 | CA$612 |
| Gross Profit | CA$6,873 | -CA$54 | -CA$182 | CA$3,869 |
| % Margin | 92.9% | -5.3% | -23.1% | 86.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$488 | CA$531 | CA$635 | CA$1,026 |
| SG&A Expenses | CA$602 | CA$651 | CA$788 | CA$1,150 |
| Sales & Mktg Exp. | CA$114 | CA$120 | CA$153 | CA$124 |
| Other Operating Expenses | CA$9,493 | CA$39 | CA$41 | -CA$29,734 |
| Operating Expenses | CA$10,096 | CA$690 | CA$829 | -CA$28,584 |
| Operating Income | -CA$3,223 | -CA$744 | -CA$1,011 | CA$32,453 |
| % Margin | -43.6% | -72.8% | -128% | 724.2% |
| Other Income/Exp. Net | CA$4,848 | CA$1,270 | CA$1,733 | -CA$46,439 |
| Pre-Tax Income | CA$1,625 | CA$527 | CA$722 | -CA$13,986 |
| Tax Expense | CA$13 | CA$288 | CA$205 | CA$2,613 |
| Net Income | CA$1,612 | CA$239 | CA$518 | -CA$16,599 |
| % Margin | 21.8% | 23.4% | 65.6% | -370.4% |
| EPS | 0.02 | 0.002 | 0.005 | -0.14 |
| % Growth | 809.1% | -54.2% | 103.4% | – |
| EPS Diluted | 0.02 | 0.002 | 0.005 | -0.14 |
| Weighted Avg Shares Out | 103,626 | 106,290 | 108,728 | 114,331 |
| Weighted Avg Shares Out Dil | 105,171 | 107,574 | 109,034 | 114,704 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$78 | CA$79 | CA$70 | CA$51 |
| Interest Expense | CA$4 | CA$3 | CA$2 | CA$2 |
| Depreciation & Amortization | CA$13 | CA$13 | CA$13 | CA$13 |
| EBITDA | CA$1,642 | CA$543 | CA$738 | -CA$13,971 |
| % Margin | 22.2% | 53.1% | 93.4% | -311.7% |