Base Carbon Inc.
BCBN.NE · NEO
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,987 | CA$10,425 | CA$13,366 | CA$14,799 |
| Short-Term Investments | CA$11,424 | CA$11,590 | CA$6,157 | CA$8,858 |
| Receivables | CA$1,945 | CA$1,848 | CA$1,440 | CA$1,483 |
| Inventory | CA$23,085 | CA$25,633 | CA$25,633 | CA$25,633 |
| Other Curr. Assets | CA$1,958 | CA$217 | CA$169 | CA$49 |
| Total Curr. Assets | CA$46,399 | CA$49,713 | CA$46,764 | CA$50,822 |
| Property Plant & Equip (Net) | CA$61 | CA$75 | CA$83 | CA$93 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$65,290 | CA$61,181 | CA$65,431 | CA$61,153 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$65,352 | CA$61,256 | CA$65,514 | CA$61,246 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$111,751 | CA$110,969 | CA$112,279 | CA$112,068 |
| Liabilities | – | – | – | – |
| Payables | CA$184 | CA$126 | CA$485 | CA$806 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$901 | CA$1,049 | CA$992 | CA$937 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$1,085 | CA$1,175 | CA$1,477 | CA$1,743 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$7,747 | CA$7,586 | CA$7,395 | CA$7,253 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$7,777 | CA$7,627 | CA$7,448 | CA$7,316 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$31 | CA$41 | CA$52 | CA$63 |
| Total Liabilities | CA$8,863 | CA$8,802 | CA$8,925 | CA$9,059 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$46,125 | CA$46,868 | CA$48,298 | CA$48,514 |
| Retained Earnings | CA$55,050 | CA$53,438 | CA$53,199 | CA$52,681 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$1,714 | CA$1,861 | CA$1,857 | CA$1,813 |
| Total Equity | CA$102,888 | CA$102,167 | CA$103,354 | CA$103,008 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$111,751 | CA$110,969 | CA$112,279 | CA$112,068 |
| Net Debt | -CA$7,987 | -CA$10,425 | -CA$13,366 | -CA$14,799 |