The BC Bud Corporation

BCBCF · OTC
Analyze with AI
11/30/2024
8/31/2024
5/31/2024
2/29/2024
Revenue$37$36$6-$473
% Growth2%478.8%101.3%
Cost of Goods Sold$52$68$22-$585
Gross Profit-$15-$32-$16$112
% Margin-39.5%-87.1%-254.5%-23.7%
R&D Expenses$0$0$0$0
G&A Expenses$90$117$129$305
SG&A Expenses$90$117$130$312
Sales & Mktg Exp.$0$0$1$7
Other Operating Expenses$24$17-$22-$18
Operating Expenses$114$134$108$294
Operating Income-$129-$166-$124-$536
% Margin-346.9%-455.1%-1,967.7%113.2%
Other Income/Exp. Net-$0-$232$143$9
Pre-Tax Income-$129-$398$19-$526
Tax Expense$0$0$0$0
Net Income-$129-$398$19-$526
% Margin-347.5%-1,089.7%304.4%111.2%
EPS-0.003-0.0090-0.011
% Growth67.4%-2,250%103.5%
EPS Diluted-0.003-0.0090-0.011
Weighted Avg Shares Out46,22746,22746,22746,227
Weighted Avg Shares Out Dil46,22746,22746,22746,227
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$5$5$5$4
Depreciation & Amortization$3$3$3$3
EBITDA-$121-$390$27-$518
% Margin-325.9%-1,067.8%430.5%109.5%