Black Cat Syndicate Limited
BC8.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$37,317 | A$4,610 | A$1,786 | A$136 |
| % Growth | 709.5% | 158.1% | 1,211.2% | – |
| Cost of Goods Sold | A$51,346 | A$806 | A$329 | A$92 |
| Gross Profit | -A$14,029 | A$4,610 | A$538 | A$44 |
| % Margin | -37.6% | 100% | 30.1% | 32.2% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$0 | A$3,358 | A$4,897 | A$3,879 |
| SG&A Expenses | A$9,511 | A$3,358 | A$5,318 | A$3,879 |
| Sales & Mktg Exp. | A$0 | A$0 | A$263 | A$0 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$0 |
| Operating Expenses | A$9,511 | A$3,358 | A$5,318 | A$3,879 |
| Operating Income | -A$23,540 | A$1,252 | -A$5,647 | -A$3,972 |
| % Margin | -63.1% | 27.2% | -316.2% | -2,915.8% |
| Other Income/Exp. Net | -A$2,406 | -A$5,059 | A$847 | A$70 |
| Pre-Tax Income | -A$25,946 | -A$3,807 | -A$4,800 | -A$3,901 |
| Tax Expense | A$0 | A$0 | -A$56 | -A$211 |
| Net Income | -A$25,946 | -A$3,807 | -A$4,800 | -A$3,901 |
| % Margin | -69.5% | -82.6% | -268.7% | -2,864% |
| EPS | -0.046 | -0.013 | -0.02 | -0.026 |
| % Growth | -256.2% | 36% | 22.2% | – |
| EPS Diluted | -0.046 | -0.013 | -0.02 | -0.026 |
| Weighted Avg Shares Out | 560,766 | 292,869 | 236,389 | 149,284 |
| Weighted Avg Shares Out Dil | 560,766 | 301,809 | 236,389 | 149,284 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$1,564 | A$48 | A$182 | A$12 |
| Interest Expense | A$2,939 | A$1,708 | A$0 | A$7 |
| Depreciation & Amortization | A$20,648 | A$22 | A$329 | A$92 |
| EBITDA | -A$2,359 | -A$2,232 | -A$4,470 | -A$3,717 |
| % Margin | -6.3% | -48.4% | -250.3% | -2,729.2% |