Black Cat Syndicate Limited
BC8.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$37,083 | A$1,158 | A$4,610 | A$664 |
| % Growth | 3,102.3% | -74.9% | 594.3% | – |
| Cost of Goods Sold | A$47,599 | A$2,854 | A$10 | A$12 |
| Gross Profit | -A$10,516 | A$1,158 | A$4,610 | -A$12 |
| % Margin | -28.4% | 100% | 100% | -1.8% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$0 | A$1,850 | A$1,774 | A$1,584 |
| SG&A Expenses | A$3,478 | A$5,519 | A$1,774 | A$1,584 |
| Sales & Mktg Exp. | A$0 | A$3,669 | A$0 | A$0 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$0 |
| Operating Expenses | A$3,478 | A$5,519 | A$1,774 | A$1,584 |
| Operating Income | -A$13,994 | -A$4,361 | A$2,836 | -A$1,584 |
| % Margin | -37.7% | -376.6% | 61.5% | -238.5% |
| Other Income/Exp. Net | -A$2,240 | -A$5,351 | -A$4,894 | -A$165 |
| Pre-Tax Income | -A$16,234 | -A$9,712 | -A$2,058 | -A$1,749 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$16,234 | -A$9,712 | -A$2,058 | -A$1,749 |
| % Margin | -43.8% | -838.7% | -44.6% | -263.4% |
| EPS | -0.026 | -0.033 | -0.007 | -0.006 |
| % Growth | 22.9% | -374.3% | -16.7% | – |
| EPS Diluted | -0.026 | -0.032 | -0.007 | -0.006 |
| Weighted Avg Shares Out | 635,359 | 292,869 | 295,727 | 289,193 |
| Weighted Avg Shares Out Dil | 635,359 | 301,809 | 314,437 | 289,180 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$1,168 | A$396 | A$31 | A$17 |
| Interest Expense | A$1,565 | A$2,267 | A$1,702 | A$795 |
| Depreciation & Amortization | A$16,901 | A$3,875 | A$10 | A$12 |
| EBITDA | A$2,232 | -A$4,875 | -A$346 | -A$955 |
| % Margin | 6% | -421% | -7.5% | -143.8% |