Build-A-Bear Workshop, Inc.
BBW · NYSE
11/1/2025 | 8/2/2025 | 5/3/2025 | 2/1/2025 | |
|---|---|---|---|---|
| Revenue | $123 | $124 | $128 | $150 |
| % Growth | -1.3% | -3.2% | -14.7% | – |
| Cost of Goods Sold | $57 | $53 | $55 | $65 |
| Gross Profit | $66 | $72 | $73 | $85 |
| % Margin | 53.7% | 57.6% | 56.8% | 56.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $55 | $56 | $54 | $58 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $55 | $56 | $54 | $58 |
| Operating Income | $11 | $15 | $19 | $27 |
| % Margin | 8.6% | 12.2% | 15.1% | 18.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $11 | $15 | $20 | $27 |
| Tax Expense | $3 | $3 | $4 | $6 |
| Net Income | $8 | $12 | $15 | $22 |
| % Margin | 6.6% | 10% | 11.9% | 14.4% |
| EPS | 0.62 | 0.94 | 1.17 | 1.63 |
| % Growth | -34% | -19.7% | -28.2% | – |
| EPS Diluted | 0.62 | 0.94 | 1.17 | 1.62 |
| Weighted Avg Shares Out | 13 | 13 | 13 | 13 |
| Weighted Avg Shares Out Dil | 13 | 13 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $4 | $4 | $4 |
| EBITDA | $14 | $19 | $23 | $31 |
| % Margin | 11.8% | 15.3% | 18% | 20.7% |