Brookfield Business Partners L.P.
BBU-UN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,239,000 | CA$3,423,395 | CA$3,082,602 | CA$2,808,194 |
| Short-Term Investments | CA$791,000 | CA$614,838 | CA$1,359,383 | CA$1,576,863 |
| Receivables | CA$4,007,000 | CA$5,771,320 | CA$6,654,981 | CA$5,149,021 |
| Inventory | CA$2,416,000 | CA$3,845,226 | CA$5,652,436 | CA$4,983,245 |
| Other Curr. Assets | CA$4,886,000 | CA$1,154,065 | CA$1,536,303 | CA$879,807 |
| Total Curr. Assets | CA$15,339,000 | CA$14,808,844 | CA$18,285,706 | CA$15,397,130 |
| Property Plant & Equip (Net) | CA$13,232,000 | CA$15,643,551 | CA$15,885,794 | CA$15,304,256 |
| Goodwill | CA$12,239,000 | CA$14,056,712 | CA$15,471,982 | CA$8,573,379 |
| Intangibles | CA$18,317,000 | CA$20,739,346 | CA$23,942,140 | CA$14,785,958 |
| Long-Term Investments | CA$7,025,000 | CA$15,118,253 | CA$13,864,711 | CA$8,697,211 |
| Tax Assets | CA$0 | CA$1,213,758 | CA$1,244,436 | CA$886,798 |
| Other NC Assets | CA$9,322,000 | CA$383,030 | CA$514,767 | CA$487,339 |
| Total NC Assets | CA$60,135,000 | CA$67,154,650 | CA$70,923,830 | CA$48,734,942 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$75,474,000 | CA$81,963,494 | CA$89,209,535 | CA$64,132,073 |
| Liabilities | – | – | – | – |
| Payables | CA$3,250,000 | CA$4,212,338 | CA$4,097,142 | CA$3,660,039 |
| Short-Term Debt | CA$1,834,000 | CA$3,626,351 | CA$4,797,824 | CA$3,162,713 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$585,734 | CA$619,161 |
| Other Curr. Liab. | CA$7,082,000 | CA$6,442,867 | CA$7,188,739 | CA$6,451,256 |
| Total Curr. Liab. | CA$12,166,000 | CA$14,281,556 | CA$16,669,439 | CA$13,893,169 |
| LT Debt | CA$37,975,000 | CA$41,662,745 | CA$45,787,231 | CA$29,932,428 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$1,605,823 |
| Deferred Tax Liab, NC | CA$0 | CA$3,209,495 | CA$3,696,323 | CA$2,503,606 |
| Other NC Liab. | CA$8,025,000 | CA$4,372,514 | CA$4,635,897 | CA$3,214,643 |
| Total NC Liab. | CA$46,000,000 | CA$49,244,753 | CA$54,119,452 | CA$37,256,501 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$928,000 | CA$2,372,798 | CA$2,871,697 | CA$2,954,995 |
| Total Liabilities | CA$58,166,000 | CA$63,526,309 | CA$70,788,891 | CA$51,149,669 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,109,000 | CA$2,098,210 | CA$2,113,042 | CA$2,189,033 |
| Retained Earnings | CA$491,000 | CA$546,191 | CA$96,956 | CA$62,915 |
| AOCI | -CA$848,000 | -CA$745,168 | -CA$802,636 | -CA$2,996 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,752,000 | CA$1,899,233 | CA$1,407,362 | CA$2,248,952 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$15,556,000 | CA$16,537,952 | CA$17,013,283 | CA$10,733,451 |
| Total Liab. & Tot. Equity | CA$75,474,000 | CA$81,963,494 | CA$89,209,535 | CA$64,132,073 |
| Net Debt | CA$36,570,000 | CA$41,865,701 | CA$47,502,453 | CA$30,286,948 |