Brookfield Business Partners L.P.
BBU-UN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -CA$35,223 | CA$3,777,000 | CA$240,000 | CA$2,153,000 |
| Dep. & Amort. | CA$3,050,164 | CA$3,592,000 | CA$3,223,000 | CA$2,283,000 |
| Deferred Tax | -CA$901,531 | -CA$830,000 | -CA$777,000 | -CA$371,000 |
| Stock-Based Comp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Change in WC | -CA$471,233 | CA$216,000 | -CA$2,091,000 | -CA$1,142,000 |
| Other Non-Cash | CA$1,481,291 | -CA$4,625,000 | CA$416,000 | -CA$1,230,000 |
| Operating Cash Flow | CA$3,123,467 | CA$2,130,000 | CA$1,011,000 | CA$1,693,000 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$2,399,005 | -CA$2,288,000 | -CA$1,748,000 | -CA$1,450,000 |
| Net Acquisitions | CA$370,323 | CA$3,628,000 | -CA$17,278,000 | -CA$8,274,000 |
| Inv. Purchases | -CA$3,403,351 | -CA$2,470,000 | -CA$2,959,000 | -CA$3,412,000 |
| Inv. Sales/Matur. | CA$3,344,328 | CA$3,548,000 | CA$3,007,000 | CA$3,510,000 |
| Other Inv. Act. | -CA$127,566 | CA$119,000 | CA$257,000 | CA$700,000 |
| Investing Cash Flow | -CA$2,215,272 | CA$2,537,000 | -CA$18,721,000 | -CA$8,926,000 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CA$448,386 | -CA$1,138,000 | CA$13,589,000 | CA$6,815,000 |
| Stock Issued | CA$157,078 | CA$0 | CA$0 | CA$0 |
| Stock Repurch. | -CA$49,503 | -CA$5,000 | -CA$78,000 | -CA$83,000 |
| Dividends Paid | -CA$51,407 | -CA$21,000 | -CA$59,000 | -CA$37,000 |
| Other Fin. Act. | -CA$985,306 | -CA$3,207,000 | CA$4,618,000 | CA$368,000 |
| Financing Cash Flow | -CA$480,753 | -CA$4,371,000 | CA$18,070,000 | CA$7,063,000 |
| Forex Effect | -CA$448,861 | CA$86,000 | -CA$78,000 | CA$15,000 |
| Net Chg. in Cash | -CA$21,420 | CA$382,000 | CA$282,000 | -CA$155,000 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$3,423,395 | CA$2,870,000 | CA$2,588,000 | CA$2,743,000 |
| End Cash | CA$3,401,975 | CA$3,252,000 | CA$2,870,000 | CA$2,588,000 |
| Free Cash Flow | CA$724,462 | -CA$158,000 | -CA$737,000 | CA$243,000 |