Brave Bison Group plc
BBSN.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £17,799 | £17,246 | £15,582 | £18,802 |
| % Growth | 3.2% | 10.7% | -17.1% | – |
| Cost of Goods Sold | £5,758 | £6,028 | £5,459 | £7,925 |
| Gross Profit | £12,041 | £11,218 | £10,123 | £10,877 |
| % Margin | 67.6% | 65% | 65% | 57.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £11,912 | £10,467 | £8,979 | £9,613 |
| SG&A Expenses | £11,912 | £9,511 | £8,753 | £9,613 |
| Sales & Mktg Exp. | £0 | £0 | -£226 | £0 |
| Other Operating Expenses | £0 | £956 | £0 | £0 |
| Operating Expenses | £11,912 | £10,467 | £8,753 | £9,613 |
| Operating Income | £1,631 | £1,707 | £1,370 | -£198 |
| % Margin | 9.2% | 9.9% | 8.8% | -1.1% |
| Other Income/Exp. Net | -£1,527 | £0 | -£194 | £1,552 |
| Pre-Tax Income | £104 | £776 | £1,176 | £1,354 |
| Tax Expense | £43 | -£266 | -£43 | -£2,262 |
| Net Income | £147 | £1,042 | £1,219 | £3,616 |
| % Margin | 0.8% | 6% | 7.8% | 19.2% |
| EPS | 0.002 | 0.001 | 0.001 | 0.003 |
| % Growth | 175% | -11.1% | -67.9% | – |
| EPS Diluted | 0.002 | 0.001 | 0.001 | 0.003 |
| Weighted Avg Shares Out | 73,500 | 1,291,347 | 1,354,444 | 1,462,192 |
| Weighted Avg Shares Out Dil | 70,390 | 1,360,868 | 1,379,631 | 1,481,271 |
| Supplemental Information | – | – | – | – |
| Interest Income | £83 | £124 | £128 | £128 |
| Interest Expense | £108 | £99 | £96 | £38 |
| Depreciation & Amortization | £355 | £504 | £527 | £369 |
| EBITDA | £484 | £1,379 | £1,799 | £1,633 |
| % Margin | 2.7% | 8% | 11.5% | 8.7% |