Blackbird plc
BBRDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,608 | $1,937 | $2,847 | $2,066 |
| % Growth | -17% | -32% | 37.8% | – |
| Cost of Goods Sold | $142 | $710 | $143 | $156 |
| Gross Profit | $1,466 | $1,228 | $2,704 | $1,911 |
| % Margin | 91.2% | 63.4% | 95% | 92.5% |
| R&D Expenses | $2,107 | $0 | $458 | $680 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,143 | $4,155 | $4,217 | $3,284 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2,107 | $0 | $182 | $132 |
| Operating Expenses | $4,143 | $4,155 | $4,856 | $4,096 |
| Operating Income | -$2,678 | -$2,927 | -$2,152 | -$2,185 |
| % Margin | -166.6% | -151.1% | -75.6% | -105.8% |
| Other Income/Exp. Net | $260 | $325 | $141 | $18 |
| Pre-Tax Income | -$2,418 | -$2,602 | -$2,011 | -$2,167 |
| Tax Expense | -$71 | -$109 | -$94 | -$32 |
| Net Income | -$2,347 | -$2,493 | -$1,917 | -$2,135 |
| % Margin | -146% | -128.7% | -67.3% | -103.3% |
| EPS | -0.006 | -0.007 | -0.005 | -0.006 |
| % Growth | 10.3% | -30.8% | 17.5% | – |
| EPS Diluted | -0.006 | -0.007 | -0.005 | -0.006 |
| Weighted Avg Shares Out | 384,730 | 366,660 | 366,590 | 338,474 |
| Weighted Avg Shares Out Dil | 384,730 | 366,660 | 366,590 | 338,474 |
| Supplemental Information | – | – | – | – |
| Interest Income | $260 | $329 | $149 | $30 |
| Interest Expense | $0 | $3 | $8 | $12 |
| Depreciation & Amortization | $56 | $82 | $528 | $454 |
| EBITDA | -$2,364 | -$2,517 | -$1,475 | -$1,701 |
| % Margin | -147.1% | -129.9% | -51.8% | -82.3% |