BBQ Holdings, Inc.
BBQ · NASDAQ
1/2/2022 | 1/3/2021 | 12/29/2019 | 12/30/2018 | |
|---|---|---|---|---|
| Revenue | $206,442 | $121,437 | $82,269 | $54,888 |
| % Growth | 70% | 47.6% | 49.9% | – |
| Cost of Goods Sold | $115,266 | $71,095 | $46,106 | $25,636 |
| Gross Profit | $91,176 | $50,342 | $36,163 | $29,252 |
| % Margin | 44.2% | 41.5% | 44% | 53.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19,176 | $14,395 | $10,992 | $7,988 |
| SG&A Expenses | $20,887 | $15,519 | $12,608 | $9,920 |
| Sales & Mktg Exp. | $1,711 | $1,124 | $1,616 | $1,932 |
| Other Operating Expenses | $62,822 | $42,115 | $23,960 | $13,196 |
| Operating Expenses | $83,709 | $57,634 | $36,568 | $23,116 |
| Operating Income | $8,330 | -$7,292 | -$190 | $5,962 |
| % Margin | 4% | -6% | -0.2% | 10.9% |
| Other Income/Exp. Net | $16,699 | $12,595 | -$1,716 | -$371 |
| Pre-Tax Income | $25,029 | $1,430 | -$1,906 | $5,591 |
| Tax Expense | $661 | -$2,837 | -$659 | $729 |
| Net Income | $24,021 | $4,947 | -$1,247 | $4,862 |
| % Margin | 11.6% | 4.1% | -1.5% | 8.9% |
| EPS | 2.44 | 0.54 | -0.14 | 0.57 |
| % Growth | 351.9% | 485.7% | -124.6% | – |
| EPS Diluted | 2.42 | 0.54 | -0.14 | 0.56 |
| Weighted Avg Shares Out | 9,826 | 9,155 | 9,099 | 8,599 |
| Weighted Avg Shares Out Dil | 9,922 | 9,168 | 9,099 | 8,624 |
| Supplemental Information | – | – | – | – |
| Interest Income | $178 | $154 | $215 | $122 |
| Interest Expense | $583 | $805 | $494 | $493 |
| Depreciation & Amortization | $15,224 | $5,275 | $2,231 | $1,300 |
| EBITDA | $40,836 | -$2,017 | $2,256 | $7,558 |
| % Margin | 19.8% | -1.7% | 2.7% | 13.8% |