BBQ Holdings, Inc.
BBQ · NASDAQ
1/2/2022 | 1/3/2021 | 12/29/2019 | 12/30/2018 | |
|---|---|---|---|---|
| Revenue | $206 | $121 | $82 | $55 |
| % Growth | 70% | 47.6% | 49.9% | – |
| Cost of Goods Sold | $115 | $71 | $46 | $26 |
| Gross Profit | $91 | $50 | $36 | $29 |
| % Margin | 44.2% | 41.5% | 44% | 53.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $19 | $14 | $11 | $8 |
| SG&A Expenses | $21 | $16 | $13 | $10 |
| Sales & Mktg Exp. | $2 | $1 | $2 | $2 |
| Other Operating Expenses | $63 | $42 | $24 | $13 |
| Operating Expenses | $84 | $58 | $37 | $23 |
| Operating Income | $8 | -$7 | -$0 | $6 |
| % Margin | 4% | -6% | -0.2% | 10.9% |
| Other Income/Exp. Net | $17 | $13 | -$2 | -$0 |
| Pre-Tax Income | $25 | $1 | -$2 | $6 |
| Tax Expense | $1 | -$3 | -$1 | $1 |
| Net Income | $24 | $5 | -$1 | $5 |
| % Margin | 11.6% | 4.1% | -1.5% | 8.9% |
| EPS | 2.44 | 0.54 | -0.14 | 0.57 |
| % Growth | 351.9% | 485.7% | -124.6% | – |
| EPS Diluted | 2.42 | 0.54 | -0.14 | 0.56 |
| Weighted Avg Shares Out | 10 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 10 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $15 | $5 | $2 | $1 |
| EBITDA | $41 | -$2 | $2 | $8 |
| % Margin | 19.8% | -1.7% | 2.7% | 13.8% |