Bombardier Inc.
BBD-A.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$8,665,000 | CA$8,046,000 | CA$6,913,000 | CA$6,085,000 |
| % Growth | 7.7% | 16.4% | 13.6% | – |
| Cost of Goods Sold | CA$6,880,000 | CA$6,415,000 | CA$5,656,000 | CA$5,161,000 |
| Gross Profit | CA$1,785,000 | CA$1,631,000 | CA$1,257,000 | CA$924,000 |
| % Margin | 20.6% | 20.3% | 18.2% | 15.2% |
| R&D Expenses | CA$361,000 | CA$373,000 | CA$360,000 | CA$338,000 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$512,000 | CA$472,000 | CA$426,000 | CA$395,000 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$873,000 | CA$845,000 | CA$786,000 | CA$733,000 |
| Operating Income | CA$912,000 | CA$786,000 | CA$471,000 | CA$191,000 |
| % Margin | 10.5% | 9.8% | 6.8% | 3.1% |
| Other Income/Exp. Net | -CA$656,000 | -CA$385,000 | -CA$717,000 | -CA$562,000 |
| Pre-Tax Income | CA$256,000 | CA$401,000 | -CA$246,000 | -CA$371,000 |
| Tax Expense | -CA$114,000 | -CA$89,000 | -CA$118,000 | -CA$122,000 |
| Net Income | CA$370,000 | CA$445,000 | -CA$148,000 | CA$5,041,000 |
| % Margin | 4.3% | 5.5% | -2.1% | 82.8% |
| EPS | 3.45 | 4.8 | -1.66 | -3.17 |
| % Growth | -28.1% | 389.2% | 47.6% | – |
| EPS Diluted | 3.4 | 4.7 | -1.67 | -3.17 |
| Weighted Avg Shares Out | 98,563 | 94,681 | 94,496 | 96,334 |
| Weighted Avg Shares Out Dil | 99,966 | 97,721 | 94,496 | 99,047 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$32,368 | CA$42,681 | CA$22,315 | CA$12,782 |
| Interest Expense | CA$451,242 | CA$487,783 | CA$514,225 | CA$623,353 |
| Depreciation & Amortization | CA$157,000 | CA$147,000 | CA$137,000 | CA$145,000 |
| EBITDA | CA$1,069,000 | CA$933,000 | CA$608,000 | CA$336,000 |
| % Margin | 12.3% | 11.6% | 8.8% | 5.5% |