Banco del Bajío, S.A., Institución de Banca Múltiple
BBAJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $26,868,347 | $43,749,000 | $30,124,000 | $21,109,000 |
| % Growth | -38.6% | 45.2% | 42.7% | – |
| Cost of Goods Sold | $0 | $17,759,000 | $10,640,000 | $7,038,000 |
| Gross Profit | $26,868,347 | $25,990,000 | $19,484,000 | $14,071,000 |
| % Margin | 100% | 59.4% | 64.7% | 66.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9,179,879 | $8,164,000 | $6,960,000 | $6,967,000 |
| SG&A Expenses | $9,179,879 | $8,164,000 | $6,960,000 | $6,967,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $864,852 | $2,759,000 | $2,035,000 | $1,332,000 |
| Operating Expenses | $10,044,731 | $10,923,000 | $8,995,000 | $8,299,000 |
| Operating Income | $16,823,617 | $15,067,000 | $10,489,000 | $5,772,000 |
| % Margin | 62.6% | 34.4% | 34.8% | 27.3% |
| Other Income/Exp. Net | -$2,241,479 | $0 | $0 | $0 |
| Pre-Tax Income | $14,582,137 | $15,067,000 | $10,489,000 | $5,772,000 |
| Tax Expense | $3,892,152 | $4,054,000 | $2,417,000 | $958,000 |
| Net Income | $10,689,984 | $11,013,000 | $8,072,000 | $4,814,000 |
| % Margin | 39.8% | 25.2% | 26.8% | 22.8% |
| EPS | 8.98 | 9.26 | 6.79 | 4.05 |
| % Growth | -3% | 36.4% | 67.7% | – |
| EPS Diluted | 8.98 | 9.26 | 6.79 | 4.05 |
| Weighted Avg Shares Out | 1,189,785 | 1,189,779 | 1,189,665 | 1,189,932 |
| Weighted Avg Shares Out Dil | 1,189,785 | 1,189,779 | 1,189,665 | 1,189,932 |
| Supplemental Information | – | – | – | – |
| Interest Income | $42,901,240 | $38,631,000 | $26,276,000 | $18,173,000 |
| Interest Expense | $20,088,624 | $17,759,000 | $10,640,000 | $7,038,000 |
| Depreciation & Amortization | $882,346 | $783,000 | $646,000 | $332,000 |
| EBITDA | $0 | $15,850,000 | $11,135,000 | $6,104,000 |
| % Margin | 0% | 36.2% | 37% | 28.9% |