Blue Star Gold Corp.
BAU.V · TSXV
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$306 | CA$104 | CA$157 | CA$168 |
| Gross Profit | -CA$306 | -CA$104 | -CA$157 | -CA$168 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$700 | CA$457 | CA$1,937 | CA$2,199 |
| SG&A Expenses | CA$7,403 | CA$2,082 | CA$1,937 | CA$2,199 |
| Sales & Mktg Exp. | CA$6,703 | CA$1,625 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$7,403 | CA$2,082 | CA$1,937 | CA$2,199 |
| Operating Income | -CA$7 | -CA$2,082 | -CA$2,093 | -CA$2,367 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$1 | -CA$702 | -CA$267 | -CA$1,312 |
| Pre-Tax Income | -CA$8 | -CA$5,661 | -CA$2,361 | -CA$3,679 |
| Tax Expense | CA$394 | -CA$253 | -CA$895 | CA$0 |
| Net Income | -CA$8 | -CA$2,531 | -CA$1,466 | -CA$3,679 |
| % Margin | – | – | – | – |
| EPS | -0 | -0.037 | -0.026 | -0.099 |
| % Growth | 99.7% | -41.9% | 73.8% | – |
| EPS Diluted | -0 | -0.037 | -0.026 | -0.099 |
| Weighted Avg Shares Out | 91,852 | 68,526 | 56,286 | 37,096 |
| Weighted Avg Shares Out Dil | 91,852 | 68,526 | 56,286 | 37,096 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$365 | CA$304 | CA$267 | CA$630 |
| Depreciation & Amortization | CA$188 | CA$339 | CA$157 | CA$168 |
| EBITDA | -CA$7,318 | -CA$2,377 | -CA$1,937 | -CA$2,880 |
| % Margin | – | – | – | – |