Blue Star Gold Corp.
BAU.V · TSXV
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$846 | CA$288 | CA$1,055 | CA$2,433 |
| Short-Term Investments | CA$0 | CA$3,200 | CA$0 | CA$0 |
| Receivables | CA$51 | CA$21 | CA$41 | CA$139 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$232 | CA$59 | CA$142 | CA$296 |
| Total Curr. Assets | CA$1,128 | CA$3,567 | CA$1,239 | CA$2,868 |
| Property Plant & Equip (Net) | CA$1,688 | CA$26,277 | CA$23,598 | CA$17,892 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$2,629 | CA$2,815 | CA$3,071 | CA$2,992 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$4,318 | CA$29,091 | CA$26,668 | CA$20,883 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,446 | CA$32,658 | CA$27,907 | CA$23,751 |
| Liabilities | – | – | – | – |
| Payables | CA$208 | CA$81 | CA$117 | CA$119 |
| Short-Term Debt | CA$113 | CA$119 | CA$2,266 | CA$2,433 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,416 | CA$253 | CA$233 | CA$200 |
| Total Curr. Liab. | CA$1,737 | CA$453 | CA$2,616 | CA$2,752 |
| LT Debt | CA$1,916 | CA$1,766 | CA$240 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$229 | CA$0 | CA$152 |
| Total NC Liab. | CA$1,916 | CA$1,994 | CA$240 | CA$152 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$113 | CA$232 | CA$292 | CA$151 |
| Total Liabilities | CA$3,653 | CA$2,447 | CA$2,856 | CA$2,904 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$48,594 | CA$45,021 | CA$39,080 | CA$33,937 |
| Retained Earnings | -CA$50,804 | -CA$18,446 | -CA$16,378 | -CA$15,235 |
| AOCI | CA$0 | CA$3,637 | CA$2,348 | CA$2,145 |
| Other Equity | CA$4,003 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,793 | CA$30,211 | CA$25,051 | CA$20,848 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,446 | CA$32,658 | CA$27,907 | CA$23,751 |
| Net Debt | CA$1,183 | CA$1,597 | CA$1,451 | -CA$1 |