Blue Star Gold Corp.
BAU.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,436 | CA$559 | CA$414 | CA$846 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$444 | CA$1,691 | CA$16 | CA$51 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$203 | CA$0 | CA$0 | CA$232 |
| Total Curr. Assets | CA$3,083 | CA$2,453 | CA$631 | CA$1,128 |
| Property Plant & Equip (Net) | CA$634 | CA$2,154 | CA$1,624 | CA$1,688 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$2,629 | CA$2,629 | CA$2,629 | CA$2,629 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,490 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$4,753 | CA$4,783 | CA$4,254 | CA$4,318 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$7,836 | CA$7,236 | CA$4,885 | CA$5,446 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$714 | CA$50 | CA$208 |
| Short-Term Debt | CA$11 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$691 | CA$0 | CA$1,500 | CA$1,215 |
| Total Curr. Liab. | CA$701 | CA$1,012 | CA$1,859 | CA$1,737 |
| LT Debt | CA$2,149 | CA$2,067 | CA$1,990 | CA$1,916 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$16 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,165 | CA$2,067 | CA$1,990 | CA$1,916 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$45 | CA$80 | CA$113 |
| Total Liabilities | CA$2,866 | CA$3,080 | CA$3,849 | CA$3,653 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$53,719 | CA$52,032 | CA$48,594 | CA$48,594 |
| Retained Earnings | -CA$52,772 | -CA$51,891 | -CA$51,561 | -CA$50,804 |
| AOCI | CA$4,024 | CA$0 | CA$0 | CA$4,003 |
| Other Equity | CA$0 | CA$4,015 | CA$4,003 | CA$0 |
| Total Equity | CA$4,970 | CA$4,156 | CA$1,036 | CA$1,793 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$7,836 | CA$7,236 | CA$4,885 | CA$5,446 |
| Net Debt | -CA$277 | CA$1,508 | CA$1,575 | CA$1,070 |