Barco N.V.
BAR.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €946,590 | €1,050,137 | €1,058,291 | €804,288 |
| % Growth | -9.9% | -0.8% | 31.6% | – |
| Cost of Goods Sold | €561,157 | €611,614 | €645,538 | €516,803 |
| Gross Profit | €385,433 | €438,523 | €412,753 | €287,485 |
| % Margin | 40.7% | 41.8% | 39% | 35.7% |
| R&D Expenses | €130,892 | €132,282 | €120,493 | €101,338 |
| G&A Expenses | €56,482 | €59,948 | €57,714 | €47,858 |
| SG&A Expenses | €194,555 | €208,069 | €200,454 | €164,098 |
| Sales & Mktg Exp. | €138,073 | €145,891 | €142,740 | €116,240 |
| Other Operating Expenses | -€758 | €0 | €2,813 | €3,067 |
| Operating Expenses | €324,689 | €340,351 | €323,760 | €268,503 |
| Operating Income | €60,744 | €98,051 | €90,258 | €15,485 |
| % Margin | 6.4% | 9.3% | 8.5% | 1.9% |
| Other Income/Exp. Net | €10,561 | €464 | €1,565 | -€3,642 |
| Pre-Tax Income | €71,305 | €98,518 | €91,823 | €11,843 |
| Tax Expense | €12,835 | €17,276 | €15,927 | €2,132 |
| Net Income | €62,957 | €80,168 | €75,219 | €8,881 |
| % Margin | 6.7% | 7.6% | 7.1% | 1.1% |
| EPS | 0.71 | 0.89 | 0.84 | 0.1 |
| % Growth | -20.2% | 6% | 741.7% | – |
| EPS Diluted | 0.7 | 0.88 | 0.83 | 0.1 |
| Weighted Avg Shares Out | 88,970 | 90,426 | 90,006 | 88,984 |
| Weighted Avg Shares Out Dil | 89,426 | 91,078 | 90,486 | 89,185 |
| Supplemental Information | – | – | – | – |
| Interest Income | €8,644 | €6,514 | €2,773 | €713 |
| Interest Expense | €4,383 | €2,786 | €3,069 | €2,601 |
| Depreciation & Amortization | €43,715 | €37,645 | €36,331 | €39,136 |
| EBITDA | €119,403 | €136,410 | €127,886 | €53,580 |
| % Margin | 12.6% | 13% | 12.1% | 6.7% |