Barco N.V.
BAR.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €947 | €1,050 | €1,058 | €804 |
| % Growth | -9.9% | -0.8% | 31.6% | – |
| Cost of Goods Sold | €561 | €612 | €646 | €517 |
| Gross Profit | €385 | €439 | €413 | €287 |
| % Margin | 40.7% | 41.8% | 39% | 35.7% |
| R&D Expenses | €131 | €132 | €120 | €101 |
| G&A Expenses | €56 | €60 | €58 | €48 |
| SG&A Expenses | €195 | €208 | €200 | €164 |
| Sales & Mktg Exp. | €138 | €146 | €143 | €116 |
| Other Operating Expenses | -€1 | €0 | €3 | €3 |
| Operating Expenses | €325 | €340 | €324 | €269 |
| Operating Income | €61 | €98 | €90 | €15 |
| % Margin | 6.4% | 9.3% | 8.5% | 1.9% |
| Other Income/Exp. Net | €11 | €0 | €2 | -€4 |
| Pre-Tax Income | €71 | €99 | €92 | €12 |
| Tax Expense | €13 | €17 | €16 | €2 |
| Net Income | €63 | €80 | €75 | €9 |
| % Margin | 6.7% | 7.6% | 7.1% | 1.1% |
| EPS | 0.71 | 0.89 | 0.84 | 0.1 |
| % Growth | -20.2% | 6% | 741.7% | – |
| EPS Diluted | 0.7 | 0.88 | 0.83 | 0.1 |
| Weighted Avg Shares Out | 89 | 90 | 90 | 89 |
| Weighted Avg Shares Out Dil | 89 | 91 | 90 | 89 |
| Supplemental Information | – | – | – | – |
| Interest Income | €9 | €7 | €3 | €1 |
| Interest Expense | €4 | €3 | €3 | €3 |
| Depreciation & Amortization | €44 | €38 | €36 | €39 |
| EBITDA | €119 | €136 | €128 | €54 |
| % Margin | 12.6% | 13% | 12.1% | 6.7% |