Baosheng Media Group Holdings Limited

BAOS · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$624$922$2,415$3,912
% Growth-32.3%-61.8%-38.3%
Cost of Goods Sold$433$308$2,447$2,078
Gross Profit$191$613-$32$1,834
% Margin30.5%66.5%-1.3%46.9%
R&D Expenses$0$0$0$0
G&A Expenses$3,522$1,845$2,811$2,857
SG&A Expenses$3,927$2,227$3,575$3,943
Sales & Mktg Exp.$405$382$764$1,086
Other Operating Expenses$23,010$854$20,458$6,305
Operating Expenses$26,937$3,081$24,033$10,248
Operating Income-$26,746-$2,468-$24,068-$8,989
% Margin-4,285.7%-267.7%-996.6%-229.8%
Other Income/Exp. Net-$125$623$329$2,676
Pre-Tax Income-$26,871-$1,845-$23,739-$6,747
Tax Expense$0$0$0$0
Net Income-$26,871-$1,845-$23,739-$6,747
% Margin-4,305.7%-200.2%-982.9%-172.5%
EPS-17.51-1.2-15.57-4.62
% Growth-1,359.2%92.3%-237%
EPS Diluted-17.51-1.2-15.57-4.62
Weighted Avg Shares Out1,5341,5341,5241,459
Weighted Avg Shares Out Dil1,5341,5341,5241,459
Supplemental Information
Interest Income$0$0$16$0
Interest Expense$135$14$0$57
Depreciation & Amortization$345$393$900$1,019
EBITDA-$26,391-$1,438-$23,165-$7,395
% Margin-4,228.7%-156%-959.2%-189.1%