The Baraboo Bancorporation, Inc.
BAOB · OTC
12/31/2007 | 9/30/2007 | 6/30/2007 | 3/31/2007 | |
|---|---|---|---|---|
| Revenue | $11,466 | $11,524 | $11,188 | $10,848 |
| % Growth | -0.5% | 3% | 3.1% | – |
| Cost of Goods Sold | $5,201 | $5,537 | $5,390 | $5,221 |
| Gross Profit | $6,265 | $5,987 | $5,798 | $5,627 |
| % Margin | 54.6% | 52% | 51.8% | 51.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,172 | $2,020 | $1,959 | $1,985 |
| SG&A Expenses | $2,172 | $2,020 | $1,959 | $1,985 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,923 | $1,250 | $1,178 | $1,185 |
| Operating Expenses | $4,095 | $3,270 | $3,137 | $3,170 |
| Operating Income | $2,170 | $2,717 | $2,661 | $2,457 |
| % Margin | 18.9% | 23.6% | 23.8% | 22.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $2,170 | $2,717 | $2,661 | $2,457 |
| Tax Expense | $762 | $972 | $969 | $869 |
| Net Income | $1,408 | $1,745 | $1,692 | $1,588 |
| % Margin | 12.3% | 15.1% | 15.1% | 14.6% |
| EPS | 0.18 | 0.26 | 0.25 | 0.23 |
| % Growth | -30.8% | 4% | 8.7% | – |
| EPS Diluted | 0.18 | 0.26 | 0.25 | 0.23 |
| Weighted Avg Shares Out | 7,989 | 6,661 | 6,661 | 6,661 |
| Weighted Avg Shares Out Dil | 7,989 | 6,661 | 6,661 | 6,661 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10,307 | $10,492 | $10,230 | $9,749 |
| Interest Expense | $5,060 | $5,396 | $5,249 | $5,080 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2,170 | $2,717 | $2,661 | $2,457 |
| % Margin | 18.9% | 23.6% | 23.8% | 22.6% |