The Baraboo Bancorporation, Inc.
BAOB · OTC
12/31/2007 | 9/30/2007 | 6/30/2007 | 3/31/2007 | |
|---|---|---|---|---|
| Revenue | $11 | $12 | $11 | $11 |
| % Growth | -0.5% | 3% | 3.1% | – |
| Cost of Goods Sold | $5 | $6 | $5 | $5 |
| Gross Profit | $6 | $6 | $6 | $6 |
| % Margin | 54.6% | 52% | 51.8% | 51.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $2 |
| SG&A Expenses | $2 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $1 | $1 | $1 |
| Operating Expenses | $4 | $3 | $3 | $3 |
| Operating Income | $2 | $3 | $3 | $2 |
| % Margin | 18.9% | 23.6% | 23.8% | 22.6% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $2 | $3 | $3 | $2 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $1 | $2 | $2 | $2 |
| % Margin | 12.3% | 15.1% | 15.1% | 14.6% |
| EPS | 0.18 | 0.26 | 0.25 | 0.23 |
| % Growth | -30.8% | 4% | 8.7% | – |
| EPS Diluted | 0.18 | 0.26 | 0.25 | 0.23 |
| Weighted Avg Shares Out | 8 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 8 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $10 | $10 | $10 |
| Interest Expense | $5 | $5 | $5 | $5 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $2 | $3 | $3 | $2 |
| % Margin | 18.9% | 23.6% | 23.8% | 22.6% |