The Baraboo Bancorporation, Inc.
BAOB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18,183 | $18,427 | $16,324 | $18,231 |
| % Growth | -1.3% | 12.9% | -10.5% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $1,471 |
| Gross Profit | $18,183 | $18,427 | $16,324 | $16,760 |
| % Margin | 100% | 100% | 100% | 91.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13,164 | $12,906 | $11,660 | $11,777 |
| Operating Expenses | $13,164 | $12,906 | $11,660 | $11,777 |
| Operating Income | $5,019 | $5,521 | $4,665 | $4,983 |
| % Margin | 27.6% | 30% | 28.6% | 27.3% |
| Other Income/Exp. Net | $1,000 | $0 | $1,000 | $0 |
| Pre-Tax Income | $6,019 | $5,521 | $5,665 | $4,983 |
| Tax Expense | $1,163 | $1,117 | $1,483 | $1,317 |
| Net Income | $4,857 | $4,404 | $4,181 | $3,666 |
| % Margin | 26.7% | 23.9% | 25.6% | 20.1% |
| EPS | 0.53 | 0.47 | 0.45 | 0.39 |
| % Growth | 12.8% | 4.4% | 15.4% | – |
| EPS Diluted | 0.53 | 0.47 | 0.45 | 0.39 |
| Weighted Avg Shares Out | 9,200 | 9,317 | 9,317 | 9,317 |
| Weighted Avg Shares Out Dil | 9,200 | 9,317 | 9,317 | 9,317 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23,968 | $21,624 | $15,643 | $13,937 |
| Interest Expense | $7,913 | $5,296 | $1,518 | $1,471 |
| Depreciation & Amortization | $346 | $364 | $648 | $840 |
| EBITDA | $0 | $0 | $0 | $5,823 |
| % Margin | 0% | 0% | 0% | 31.9% |