Banimmo S.A.
BANI.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €7,301 | €5,786 | €4,967 | €81,947 |
| % Growth | 26.2% | 16.5% | -93.9% | – |
| Cost of Goods Sold | €811 | €1,110 | €1,420 | €66,521 |
| Gross Profit | €6,490 | €4,676 | €3,547 | €15,426 |
| % Margin | 88.9% | 80.8% | 71.4% | 18.8% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €4,073 | €4,233 | €2,995 | €3,796 |
| SG&A Expenses | €4,073 | €4,233 | €2,995 | €3,796 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€4,411 | €4,258 | €1,003 | -€9,217 |
| Operating Expenses | -€338 | €8,491 | €3,998 | -€5,421 |
| Operating Income | €6,828 | -€3,815 | €1,533 | €32,302 |
| % Margin | 93.5% | -65.9% | 30.9% | 39.4% |
| Other Income/Exp. Net | -€3,952 | -€2,684 | €715 | -€3,842 |
| Pre-Tax Income | €2,876 | -€6,499 | €2,248 | €28,460 |
| Tax Expense | -€73 | -€82 | €738 | €1,630 |
| Net Income | €2,337 | -€6,815 | €3,335 | €25,005 |
| % Margin | 32% | -117.8% | 67.1% | 30.5% |
| EPS | 0.21 | -0.61 | 0.3 | 2.22 |
| % Growth | 134.4% | -303.3% | -86.5% | – |
| EPS Diluted | 0.21 | -0.61 | 0.3 | 2.22 |
| Weighted Avg Shares Out | 11,250 | 11,250 | 11,250 | 11,250 |
| Weighted Avg Shares Out Dil | 11,250 | 11,250 | 11,250 | 11,250 |
| Supplemental Information | – | – | – | – |
| Interest Income | €210 | €440 | €105 | €154 |
| Interest Expense | €3,832 | €3,455 | €2,972 | €3,926 |
| Depreciation & Amortization | €451 | €454 | €497 | €500 |
| EBITDA | €7,163 | -€1,841 | €46 | €21,347 |
| % Margin | 98.1% | -31.8% | 0.9% | 26% |